Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Nov 16 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kudsa Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     November 16 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.50 GC 
Located in:     The Kingdom of Balaza 
Controlled by:     The Kingdom of Balaza 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,580.62M SC$ 
Cash Available Now  157,529.94M SC$Corporate cash
     
Products Sold Last Year  44,823.52M SC$ 
Profit Last Year  13,903.41M SC$ 
Net Profit Last Year  7,299.29M SC$ 
Products Sold Last Month  3,907.80M SC$ 
Profit Last Month  1,306.03M SC$Profit
Net Profit Last Month  685.67M SC$Net Profit
Assets  193,664.21M SC$Corporate assets
Market Value  387,771.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,511.53M SC$Value of materials
Production Last Month  8.45Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,814.68M SC$ 
     
Salaries Paid  -808.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -220.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -391.81M SC$Tax payments
Profit Payment Paid  -457.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,907.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,636.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  3,877.72  SC$Share price
Earning per Share In Recent Period  65.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,580.62M SC$   
Salaries Paid     808.47M SC$Salary Cost
Raw Materials Used     1,489.23M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,580.62M SC$  2,600.44M SC$ 
Year to Date
Income   Cost  
37,087.03M   
   8,080.46M 
   14,795.63M 
   2,086.94M 
   905.18M 
   0.00M 
   0.00M 
37,087.03M  25,868.22M 
Last Year
Income   Cost  
44,823.52M   
   9,696.56M 
   17,654.68M 
   2,507.41M 
   1,061.46M 
   0.00M 
   0.00M 
44,823.52M  30,920.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  63,370  63,370  15,741 
Medium Level Worker  58,220  58,220  20,493 
High Level Worker  52,050  52,050  23,760 
Low Level Manager  18,770  18,770  29,700 
Medium Level Manager  8,369  8,369  39,204 
High Level Manager  5,775  5,775  49,005 
Executive  1,927  1,927  102,465 
High Tech Engineer  79,366  79,366  39,501 
High Tech Senior  21,881  21,881  62,370 
High Tech Executive  2,497  2,497  124,740 
     
Total:  312,225Number of Employees 312,225   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    22,565 tons    2,250    10    185    6,257 SC$    3,383 SC$
Computers    73,409 systems    6,000    12.2    186    4,957 SC$    2,643 SC$
Electric Power    1,956 million kwhs    250    7.8    180    760,060 SC$    434,700 SC$
Electronic Components    36,131 units    6,000    6    181    2,974 SC$    1,646 SC$
Factory Maintenance    751 units    104    7.2    180    960,634 SC$    558,700 SC$
High Tech Services    40,905 units    5,000    8.2    180    2,928 SC$    1,676 SC$
Industrial Equipment    16,771 units    5,250    3.2    180    3,827 SC$    2,235 SC$
Robotics    538 units    75    7.2    184    476,586 SC$    258,210 SC$
Services    52,671 units    4,000    13.2    180    2,186 SC$    1,238 SC$
Shuttle Components    3,155 Components    600    5.3    182    1.76M SC$    966,400 SC$
Steel    28,270 tons    2,250    12.6    188    8,212 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balaza

Back to main country page
Image  

Back to my home page