Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 3 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fortsmith Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 3 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.94 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,026.54M SC$ 
Cash Available Now  44,804.06M SC$Corporate cash
     
Products Sold Last Year  60,461.05M SC$ 
Profit Last Year  16,657.55M SC$ 
Net Profit Last Year  5,946.74M SC$ 
Products Sold Last Month  5,131.72M SC$ 
Profit Last Month  1,462.30M SC$Profit
Net Profit Last Month  522.04M SC$Net Profit
Assets  96,657.88M SC$Corporate assets
Market Value  280,690.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,019.96M SC$Value of materials
Production Last Month  1,006,737.06Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,081.36M SC$ 
     
Salaries Paid  -601.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  -140.93M SC$ 
Raw Materials Bought  -1,789.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -438.69M SC$Tax payments
Profit Payment Paid  -1,003.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,131.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,030.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.2Price earning ratio
Share Price  2,806.91  SC$Share price
Earning per Share In Recent Period  49.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,026.54M SC$   
Salaries Paid     601.83M SC$Salary Cost
Raw Materials Used     2,727.76M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     138.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,026.54M SC$  3,676.18M SC$ 
Year to Date
Income   Cost  
40,319.45M   
   4,814.88M 
   21,492.40M 
   1,667.39M 
   1,103.13M 
   0.00M 
   0.00M 
40,319.45M  29,077.80M 
Last Year
Income   Cost  
60,461.05M   
   7,222.47M 
   32,425.10M 
   2,500.57M 
   1,655.36M 
   0.00M 
   0.00M 
60,461.05M  43,803.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  13,250 
Medium Level Worker  95,000  95,000  17,250 
High Level Worker  48,000  48,000  20,000 
Low Level Manager  16,800  16,800  25,000 
Medium Level Manager  10,600  10,600  33,000 
High Level Manager  4,700  4,700  41,250 
Executive  1,600  1,600  86,250 
High Tech Engineer  50,900  50,900  33,250 
High Tech Senior  10,300  10,300  52,500 
High Tech Executive  660  660  105,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    193,485 tons    20,000    9.7    179    5,880 SC$    3,339 SC$
Carbon    42,954 tons    3,250    13.2    236    74,131 SC$    27,507 SC$
Electric Components    144,947 units    25,000    5.8    266    5,646 SC$    2,114 SC$
Electric Power    2,951 million kwhs    450    6.6    265    1.07M SC$    392,600 SC$
Electronic Components    450,132 units    62,500    7.2    266    4,436 SC$    1,646 SC$
Factory Maintenance    998 units    104    9.6    264    1.51M SC$    558,700 SC$
High Tech Services    345,066 units    25,000    13.8    246    4,517 SC$    1,676 SC$
Lead    12,932 tons    1,250    10.3    184    76,824 SC$    41,340 SC$
Mobile Devices    49,710 devices    4,000    12.4    239    41,508 SC$    15,402 SC$
Household Products    17,620 tons    2,000    8.8    185    12,455 SC$    6,493 SC$
Platinum    15 tons    2    6.5    261    151.33M SC$    56.45M SC$
Robotics    671 units    61    11    259    695,876 SC$    258,210 SC$
Rubber    19,127 tons    3,500    5.5    178    4,783 SC$    2,624 SC$
Services    127,305 units    15,000    8.5    266    3,311 SC$    1,238 SC$
Steel    376,706 tons    30,000    12.6    258    11,679 SC$    4,334 SC$
Zinc    10,957 tons    1,000    11    251    87,844 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  283,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page