Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 10 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucia magna Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 10 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.93 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,668.11M SC$ 
Cash Available Now  39,132.87M SC$Corporate cash
     
Products Sold Last Year  68,253.64M SC$ 
Profit Last Year  17,753.30M SC$ 
Net Profit Last Year  6,337.93M SC$ 
Products Sold Last Month  5,694.01M SC$ 
Profit Last Month  1,570.09M SC$Profit
Net Profit Last Month  560.52M SC$Net Profit
Assets  105,198.66M SC$Corporate assets
Market Value  303,958.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,398.55M SC$Value of materials
Production Last Month  1,006,777.97Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,663.29M SC$ 
     
Salaries Paid  -565.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  -147.71M SC$ 
Raw Materials Bought  -1,769.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -471.03M SC$Tax payments
Profit Payment Paid  -1,077.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,694.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,118.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.7Price earning ratio
Share Price  3,039.59  SC$Share price
Earning per Share In Recent Period  54.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,668.11M SC$   
Salaries Paid     565.34M SC$Salary Cost
Raw Materials Used     3,214.96M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     143.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,668.11M SC$  4,132.09M SC$ 
Year to Date
Income   Cost  
34,156.98M   
   3,392.60M 
   19,191.26M 
   1,251.83M 
   868.17M 
   0.00M 
   0.00M 
34,156.98M  24,703.87M 
Last Year
Income   Cost  
68,253.64M   
   6,784.63M 
   39,479.86M 
   2,500.84M 
   1,735.00M 
   0.00M 
   0.00M 
68,253.64M  50,500.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  13,250 
Medium Level Worker  100,000  100,000  17,250 
High Level Worker  27,000  27,000  20,000 
Low Level Manager  19,200  19,200  25,000 
Medium Level Manager  11,200  11,200  33,000 
High Level Manager  3,750  3,750  41,250 
Executive  1,170  1,170  86,250 
High Tech Engineer  49,000  49,000  33,250 
High Tech Senior  10,300  10,300  52,500 
High Tech Executive  1,120  1,120  105,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    18,876 tons    2,750    6.9    267    74,131 SC$    27,507 SC$
Electric Power    4,149 million kwhs    500    8.3    226    1.02M SC$    395,200 SC$
Factory Maintenance    1,279 units    108    11.8    264    1.51M SC$    558,700 SC$
High Tech Services    62,697 units    10,000    6.3    267    4,517 SC$    1,676 SC$
Lead    20,298 tons    2,250    9    174    72,186 SC$    41,340 SC$
Minerals    599,476 tons    40,000    15    238    7,456 SC$    2,767 SC$
Oil    202,828 tons    22,500    9    223    5,175 SC$    1,972 SC$
Platinum    87 tons    3    34.7    267    151.33M SC$    56.45M SC$
Potassium    299,122 tons    40,000    7.5    181    5,730 SC$    2,910 SC$
Robotics    1,929 units    151    12.8    247    695,876 SC$    258,210 SC$
Rubber    721,242 tons    85,000    8.5    189    5,127 SC$    2,624 SC$
Services    68,388 units    10,000    6.8    267    3,321 SC$    1,238 SC$
Sulfur    408,596 tons    50,000    8.2    266    6,342 SC$    2,353 SC$
Zinc    42,420 tons    3,000    14.1    225    87,844 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  675,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 258% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page