Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 8 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Magdenna Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     May 8 5224 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.38 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,529.21M SC$ 
Cash Available Now  53,421.98M SC$Corporate cash
     
Products Sold Last Year  43,392.15M SC$ 
Profit Last Year  17,010.26M SC$ 
Net Profit Last Year  6,072.66M SC$ 
Products Sold Last Month  3,545.42M SC$ 
Profit Last Month  1,317.10M SC$Profit
Net Profit Last Month  470.20M SC$Net Profit
Assets  91,508.25M SC$Corporate assets
Market Value  291,002.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,540.06M SC$Value of materials
Production Last Month  629,223.45Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  240.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,387.61M SC$ 
     
Salaries Paid  -530.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  -140.93M SC$ 
Raw Materials Bought  -248.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -395.13M SC$Tax payments
Profit Payment Paid  -903.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,545.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,506.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.1Price earning ratio
Share Price  2,910.03  SC$Share price
Earning per Share In Recent Period  51.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,529.21M SC$   
Salaries Paid     530.39M SC$Salary Cost
Raw Materials Used     1,352.14M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     137.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,529.21M SC$  2,228.42M SC$ 
Year to Date
Income   Cost  
25,909.58M   
   3,713.51M 
   9,403.11M 
   1,458.30M 
   973.72M 
   0.00M 
   0.00M 
25,909.58M  15,548.63M 
Last Year
Income   Cost  
43,392.15M   
   6,365.05M 
   15,846.85M 
   2,502.09M 
   1,667.90M 
   0.00M 
   0.00M 
43,392.15M  26,381.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  13,250 
Medium Level Worker  83,000  83,000  17,250 
High Level Worker  39,000  39,000  20,000 
Low Level Manager  14,700  14,700  25,000 
Medium Level Manager  10,600  10,600  33,000 
High Level Manager  4,600  4,600  41,250 
Executive  1,200  1,200  86,250 
High Tech Engineer  35,400  35,400  33,250 
High Tech Senior  7,900  7,900  52,500 
High Tech Executive  760  760  105,000 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,182,425 tons    190,000    6.2    178    5,254 SC$    2,869 SC$
Chemicals    51,904 tons    5,000    10.4    265    5,697 SC$    2,114 SC$
Electric Power    747 million kwhs    125    6    244    1.02M SC$    395,200 SC$
Factory Maintenance    851 units    103    8.3    266    1.51M SC$    558,700 SC$
High Tech Services    11,709 units    1,500    7.8    266    4,495 SC$    1,676 SC$
Robotics    906 units    101    9    265    695,876 SC$    258,210 SC$
Services    70,232 units    5,000    14    253    3,279 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  562,500 
Estimated Production This Month  562,500 
Image  

Trade Strategies

Sale Strategy Start at 230% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page