Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 10 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucenta Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 10 5224 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.41 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,694.90M SC$ 
Cash Available Now  54,846.09M SC$Corporate cash
     
Products Sold Last Year  56,334.08M SC$ 
Profit Last Year  13,388.48M SC$ 
Net Profit Last Year  4,779.69M SC$ 
Products Sold Last Month  4,713.43M SC$ 
Profit Last Month  1,109.81M SC$Profit
Net Profit Last Month  396.20M SC$Net Profit
Assets  103,372.70M SC$Corporate assets
Market Value  244,748.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,477.00M SC$Value of materials
Production Last Month  478,209.82Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,297.58M SC$ 
     
Salaries Paid  -528.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  -140.93M SC$ 
Raw Materials Bought  -3,106.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -332.94M SC$Tax payments
Profit Payment Paid  -761.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,713.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,932.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.4Price earning ratio
Share Price  2,447.48  SC$Share price
Earning per Share In Recent Period  39.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,694.90M SC$   
Salaries Paid     528.28M SC$Salary Cost
Raw Materials Used     2,726.41M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     138.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,694.90M SC$  3,601.24M SC$ 
Year to Date
Income   Cost  
32,988.06M   
   3,698.04M 
   19,039.89M 
   1,461.67M 
   977.38M 
   0.00M 
   0.00M 
32,988.06M  25,176.98M 
Last Year
Income   Cost  
56,334.08M   
   6,339.50M 
   32,428.75M 
   2,503.18M 
   1,674.17M 
   0.00M 
   0.00M 
56,334.08M  42,945.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  13,250 
Medium Level Worker  112,000  112,000  17,250 
High Level Worker  32,000  32,000  20,000 
Low Level Manager  15,500  15,500  25,000 
Medium Level Manager  11,500  11,500  33,000 
High Level Manager  3,700  3,700  41,250 
Executive  950  950  86,250 
High Tech Engineer  28,000  28,000  33,250 
High Tech Senior  6,200  6,200  52,500 
High Tech Executive  620  620  105,000 
     
Total:  319,470Number of Employees 319,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,885 million kwhs    300    9.6    255    1.07M SC$    395,200 SC$
Factory Maintenance    644 units    103    6.3    267    1.51M SC$    558,700 SC$
High Tech Services    79,606 units    8,000    10    265    4,517 SC$    1,676 SC$
Milk    2,160,182 m3s    290,000    7.4    266    6,918 SC$    2,567 SC$
Robotics    8 units    1    8    266    695,876 SC$    258,210 SC$
Services    228,718 units    16,000    14.3    241    3,279 SC$    1,238 SC$
Spices    24,704 tons    2,000    12.4    175    36,345 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 258% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page