Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 9 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Callanda Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 9 5220 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.04 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,928.17M SC$ 
Cash Available Now  42,509.26M SC$Corporate cash
     
Products Sold Last Year  59,501.89M SC$ 
Profit Last Year  10,263.30M SC$ 
Net Profit Last Year  3,664.00M SC$ 
Products Sold Last Month  4,953.45M SC$ 
Profit Last Month  1,143.16M SC$Profit
Net Profit Last Month  408.11M SC$Net Profit
Assets  97,990.16M SC$Corporate assets
Market Value  212,468.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,963.42M SC$Value of materials
Production Last Month  671,142.13Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,018.26M SC$ 
     
Salaries Paid  -549.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  -140.25M SC$ 
Raw Materials Bought  -2,601.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -342.95M SC$Tax payments
Profit Payment Paid  -784.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,953.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,344.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  2,124.69  SC$Share price
Earning per Share In Recent Period  37.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,928.17M SC$   
Salaries Paid     549.75M SC$Salary Cost
Raw Materials Used     2,937.54M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     139.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,928.17M SC$  3,834.50M SC$ 
Year to Date
Income   Cost  
54,391.01M   
   6,048.51M 
   32,737.11M 
   2,292.04M 
   1,528.79M 
   0.00M 
   0.00M 
54,391.01M  42,606.46M 
Last Year
Income   Cost  
59,501.89M   
   6,598.26M 
   38,474.73M 
   2,503.98M 
   1,661.63M 
   0.00M 
   0.00M 
59,501.89M  49,238.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  13,250 
Medium Level Worker  75,000  75,000  17,250 
High Level Worker  48,000  48,000  20,000 
Low Level Manager  13,900  13,900  25,000 
Medium Level Manager  11,200  11,200  33,000 
High Level Manager  5,440  5,440  41,250 
Executive  1,170  1,170  86,250 
High Tech Engineer  43,100  43,100  33,250 
High Tech Senior  9,800  9,800  52,500 
High Tech Executive  900  900  105,000 
     
Total:  303,510Number of Employees 303,510   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    465,322 tons    35,000    13.3    253    5,697 SC$    2,114 SC$
Electric Power    5,500 million kwhs    750    7.3    258    1.02M SC$    392,600 SC$
Factory Maintenance    897 units    104    8.6    266    1.51M SC$    558,700 SC$
High Tech Services    93,895 units    7,500    12.5    255    4,517 SC$    1,676 SC$
Potassium    2,576,374 tons    230,000    11.2    228    7,842 SC$    2,910 SC$
Robotics    1,458 units    101    14.4    233    695,876 SC$    258,210 SC$
Services    216,456 units    25,000    8.7    266    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 76% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page