Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 12 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brackley Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 12 5220 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.41 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,722.30M SC$ 
Cash Available Now  38,301.96M SC$Corporate cash
     
Products Sold Last Year  53,018.09M SC$ 
Profit Last Year  12,056.27M SC$ 
Net Profit Last Year  4,301.26M SC$ 
Products Sold Last Month  4,722.40M SC$ 
Profit Last Month  1,126.99M SC$Profit
Net Profit Last Month  402.33M SC$Net Profit
Assets  94,296.37M SC$Corporate assets
Market Value  221,095.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,026.35M SC$Value of materials
Production Last Month  478,200.10Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,008.36M SC$ 
     
Salaries Paid  -528.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  -140.93M SC$ 
Raw Materials Bought  -2,403.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -338.10M SC$Tax payments
Profit Payment Paid  -773.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,722.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,338.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  2,210.96  SC$Share price
Earning per Share In Recent Period  35.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,722.30M SC$   
Salaries Paid     528.33M SC$Salary Cost
Raw Materials Used     2,719.68M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     139.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,722.30M SC$  3,595.48M SC$ 
Year to Date
Income   Cost  
35,040.65M   
   4,226.32M 
   20,232.18M 
   1,667.99M 
   1,111.49M 
   0.00M 
   0.00M 
35,040.65M  27,237.97M 
Last Year
Income   Cost  
53,018.09M   
   6,339.59M 
   30,458.93M 
   2,503.00M 
   1,660.29M 
   0.00M 
   0.00M 
53,018.09M  40,961.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,230  109,230  13,250 
Medium Level Worker  112,090  112,090  17,250 
High Level Worker  32,030  32,030  20,000 
Low Level Manager  15,455  15,455  25,000 
Medium Level Manager  11,465  11,465  33,000 
High Level Manager  3,678  3,678  41,250 
Executive  948  948  86,250 
High Tech Engineer  27,980  27,980  33,250 
High Tech Senior  6,190  6,190  52,500 
High Tech Executive  619  619  105,000 
     
Total:  319,685Number of Employees 319,685   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,297 million kwhs    300    11    261    1.02M SC$    392,600 SC$
Factory Maintenance    934 units    104    9    266    1.51M SC$    558,700 SC$
High Tech Services    62,089 units    8,000    7.8    266    4,517 SC$    1,676 SC$
Milk    3,407,914 m3s    290,000    11.8    263    6,918 SC$    2,567 SC$
Robotics    14 units    1    14.3    263    695,876 SC$    258,210 SC$
Services    219,007 units    16,000    13.7    255    3,337 SC$    1,238 SC$
Spices    14,676 tons    2,000    7.3    187    39,962 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 76% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page