Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 20 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercario Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 20 5209 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.65 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,455.45M SC$ 
Cash Available Now  111,661.57M SC$Corporate cash
     
Products Sold Last Year  59,515.85M SC$ 
Profit Last Year  16,433.31M SC$ 
Net Profit Last Year  5,863.00M SC$ 
Products Sold Last Month  5,440.79M SC$ 
Profit Last Month  1,593.32M SC$Profit
Net Profit Last Month  568.81M SC$Net Profit
Assets  198,614.94M SC$Corporate assets
Market Value  344,202.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  62,037.09M SC$Value of materials
Production Last Month  5,145.46Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,461.03M SC$ 
     
Salaries Paid  -526.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  -265.28M SC$ 
Raw Materials Bought  -2,601.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -477.99M SC$Tax payments
Profit Payment Paid  -1,093.01M SC$ 
Upgrades Bought  -202.59M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,440.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,526.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.2Price earning ratio
Share Price  3,442.03  SC$Share price
Earning per Share In Recent Period  45.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,455.45M SC$   
Salaries Paid     525.98M SC$Salary Cost
Raw Materials Used     2,866.74M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     259.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,455.45M SC$  3,861.30M SC$ 
Year to Date
Income   Cost  
42,248.97M   
   4,735.52M 
   22,018.37M 
   1,877.06M 
   2,337.18M 
   0.00M 
   0.00M 
42,248.97M  30,968.13M 
Last Year
Income   Cost  
59,515.85M   
   6,315.17M 
   31,152.52M 
   2,498.11M 
   3,116.74M 
   0.00M 
   0.00M 
59,515.85M  43,082.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  13,250 
Medium Level Worker  66,000  66,000  17,250 
High Level Worker  21,000  21,000  20,000 
Low Level Manager  11,800  11,800  25,000 
Medium Level Manager  7,300  7,300  33,000 
High Level Manager  2,550  2,550  41,250 
Executive  1,070  1,070  86,250 
High Tech Engineer  62,500  62,500  33,250 
High Tech Senior  13,300  13,300  52,500 
High Tech Executive  2,000  2,000  105,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    1,835,662 units    30,000    61.2    267    7,325 SC$    2,718 SC$
Carbon    43,349 tons    15,000    2.9    188    53,447 SC$    27,507 SC$
Chemicals    335,181 tons    40,000    8.4    265    5,630 SC$    2,114 SC$
Computers    1,850,161 systems    22,500    82.2    262    6,918 SC$    2,567 SC$
Factory Maintenance    2,453 units    174    14.1    297    1.69M SC$    558,700 SC$
Gas    242,208 units    21,000    11.5    181    6,881 SC$    3,816 SC$
High Tech Services    954,263 units    17,500    54.5    294    4,517 SC$    1,676 SC$
Oil    1,057,182 tons    170,000    6.2    187    3,652 SC$    1,972 SC$
Robotics    19,347 units    226    85.6    265    695,876 SC$    258,210 SC$
Services    116,861 units    17,500    6.7    267    3,337 SC$    1,238 SC$
Software    1,799,724 units    30,000    60    256    4,333 SC$    1,656 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  4,125.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 76% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page