Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 17 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ardonna Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     July 17 5209 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.60 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,356.08M SC$ 
Cash Available Now  40,956.32M SC$Corporate cash
     
Products Sold Last Year  61,037.75M SC$ 
Profit Last Year  16,891.07M SC$ 
Net Profit Last Year  5,780.43M SC$ 
Products Sold Last Month  1,270.73M SC$ 
Profit Last Month  -388.31M SC$Profit
Net Profit Last Month  -388.31M SC$Net Profit
Assets  105,318.32M SC$Corporate assets
Market Value  296,131.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,192.21M SC$Value of materials
Production Last Month  5,145.41Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,148.65M SC$ 
     
Salaries Paid  -525.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  -235.79M SC$ 
Raw Materials Bought  -8,443.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,270.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,005.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  2,961.31  SC$Share price
Earning per Share In Recent Period  48.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,356.08M SC$   
Salaries Paid     526.83M SC$Salary Cost
Raw Materials Used     2,958.01M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     230.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,356.08M SC$  3,924.76M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
61,037.75M   
   6,312.60M 
   32,558.72M 
   2,504.92M 
   2,770.43M 
   0.00M 
   0.00M 
61,037.75M  44,146.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  13,250 
Medium Level Worker  66,340  66,340  17,250 
High Level Worker  21,100  21,100  20,000 
Low Level Manager  11,782  11,782  25,000 
Medium Level Manager  7,290  7,290  33,000 
High Level Manager  2,540  2,540  41,250 
Executive  1,067  1,067  86,250 
High Tech Engineer  62,475  62,475  33,250 
High Tech Senior  13,287  13,287  52,500 
High Tech Executive  1,998  1,998  105,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    478,683 units    30,000    16    227    7,034 SC$    2,718 SC$
Carbon    366,901 tons    15,000    24.5    230    74,131 SC$    27,507 SC$
Chemicals    260,226 tons    40,000    6.5    267    5,697 SC$    2,114 SC$
Computers    299,207 systems    22,500    13.3    264    6,918 SC$    2,567 SC$
Factory Maintenance    2,083 units    174    12    264    1.51M SC$    558,700 SC$
Gas    64,177 units    21,000    3.1    173    6,578 SC$    3,816 SC$
High Tech Services    241,239 units    17,500    13.8    257    4,517 SC$    1,676 SC$
Oil    1,621,018 tons    170,000    9.5    178    3,479 SC$    1,972 SC$
Robotics    1,731 units    224    7.7    266    695,876 SC$    258,210 SC$
Services    229,489 units    17,500    13.1    263    3,337 SC$    1,238 SC$
Software    243,408 units    30,000    8.1    235    4,735 SC$    1,810 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  1,201.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 76% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page