Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 17 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boreka Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,507 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 17 5206 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.31 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,949.62M SC$ 
Cash Available Now  49,623.36M SC$Corporate cash
     
Products Sold Last Year  83,892.35M SC$ 
Profit Last Year  52,219.87M SC$ 
Net Profit Last Year  18,611.72M SC$ 
Products Sold Last Month  6,949.76M SC$ 
Profit Last Month  4,280.60M SC$Profit
Net Profit Last Month  1,528.18M SC$Net Profit
Assets  93,083.79M SC$Corporate assets
Market Value  806,336.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,409.81M SC$Value of materials
Production Last Month  93,959.90Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  245,415,426 
 
Cash Flow Data
Cash at start of previous month  46,948.96M SC$ 
     
Salaries Paid  -640.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  -140.93M SC$ 
Raw Materials Bought  -4,414.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,284.18M SC$Tax payments
Profit Payment Paid  -2,936.49M SC$ 
Upgrades Bought  -204.25M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,949.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,069.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  8,063.36  SC$Share price
Earning per Share In Recent Period  152.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,949.62M SC$   
Salaries Paid     640.51M SC$Salary Cost
Raw Materials Used     1,683.99M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     138.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,949.62M SC$  2,671.81M SC$ 
Year to Date
Income   Cost  
76,441.36M   
   7,046.99M 
   18,637.23M 
   2,292.29M 
   1,523.05M 
   0.00M 
   0.00M 
76,441.36M  29,499.55M 
Last Year
Income   Cost  
83,892.35M   
   7,686.44M 
   19,821.39M 
   2,503.02M 
   1,661.63M 
   0.00M 
   0.00M 
83,892.35M  31,672.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,000  127,000  13,250 
Medium Level Worker  123,000  123,000  17,250 
High Level Worker  41,000  41,000  20,000 
Low Level Manager  18,800  18,800  25,000 
Medium Level Manager  12,500  12,500  33,000 
High Level Manager  5,800  5,800  41,250 
Executive  1,850  1,850  86,250 
High Tech Engineer  37,500  37,500  33,250 
High Tech Senior  8,200  8,200  52,500 
High Tech Executive  980  980  105,000 
     
Total:  376,630Number of Employees 376,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    272,051 tons    50,000    5.4    267    5,697 SC$    2,114 SC$
Coal    558,508 tons    60,000    9.3    184    5,130 SC$    2,798 SC$
Electric Power    5,593 million kwhs    450    12.4    253    1.01M SC$    392,600 SC$
Factory Maintenance    977 units    104    9.4    265    1.50M SC$    558,700 SC$
High Tech Services    376,601 units    25,000    15.1    218    4,517 SC$    1,676 SC$
Household Products    101,702 tons    12,500    8.1    266    17,499 SC$    6,493 SC$
Plastics    26,506 tons    4,500    5.9    267    4,598 SC$    1,706 SC$
Robotics    974 units    91    10.7    262    695,876 SC$    258,210 SC$
Services    284,189 units    25,000    11.4    264    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  84,000.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 76% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page