Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 15 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Malsberg Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     July 15 5206 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.33 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,434.82M SC$ 
Cash Available Now  71,588.16M SC$Corporate cash
     
Products Sold Last Year  64,175.86M SC$ 
Profit Last Year  16,910.98M SC$ 
Net Profit Last Year  6,037.22M SC$ 
Products Sold Last Month  5,174.22M SC$ 
Profit Last Month  1,118.92M SC$Profit
Net Profit Last Month  487.87M SC$Net Profit
Assets  129,511.53M SC$Corporate assets
Market Value  313,220.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,118.61M SC$Value of materials
Production Last Month  5,145.42Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,431.68M SC$ 
     
Salaries Paid  -525.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.02M SC$Fixed Cost
Maintenance Products Bought  -265.28M SC$ 
Raw Materials Bought  -1,591.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.83M SC$Tax payments
Profit Payment Paid  -676.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,174.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,046.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  3,132.20  SC$Share price
Earning per Share In Recent Period  48.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,434.82M SC$   
Salaries Paid     525.98M SC$Salary Cost
Raw Materials Used     3,090.20M SC$Cost of Material used
Fixed Property Cost     208.02M SC$Fixed Cost
Maintenance Products Used     249.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,434.82M SC$  4,073.56M SC$ 
Year to Date
Income   Cost  
56,281.10M   
   5,787.48M 
   30,507.25M 
   2,289.86M 
   2,741.45M 
   0.00M 
   0.00M 
56,281.10M  41,326.05M 
Last Year
Income   Cost  
64,175.86M   
   6,315.17M 
   35,457.92M 
   2,500.98M 
   2,990.81M 
   0.00M 
   0.00M 
64,175.86M  47,264.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  13,250 
Medium Level Worker  66,000  66,000  17,250 
High Level Worker  21,000  21,000  20,000 
Low Level Manager  11,800  11,800  25,000 
Medium Level Manager  7,300  7,300  33,000 
High Level Manager  2,550  2,550  41,250 
Executive  1,070  1,070  86,250 
High Tech Engineer  62,500  62,500  33,250 
High Tech Senior  13,300  13,300  52,500 
High Tech Executive  2,000  2,000  105,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    474,598 units    30,000    15.8    262    7,325 SC$    2,718 SC$
Carbon    69,548 tons    15,000    4.6    241    74,131 SC$    27,507 SC$
Chemicals    430,868 tons    40,000    10.8    261    5,666 SC$    2,114 SC$
Computers    358,828 systems    22,500    15.9    262    6,918 SC$    2,567 SC$
Factory Maintenance    6,714 units    174    38.6    285    1.69M SC$    558,700 SC$
Gas    33,954 units    21,000    1.6    185    6,997 SC$    3,816 SC$
High Tech Services    254,795 units    17,500    14.6    263    4,517 SC$    1,676 SC$
Oil    1,390,461 tons    170,000    8.2    187    3,642 SC$    1,972 SC$
Robotics    4,025 units    226    17.8    265    695,876 SC$    258,210 SC$
Services    208,756 units    17,500    11.9    264    3,337 SC$    1,238 SC$
Software    349,336 units    30,000    11.6    264    4,597 SC$    1,757 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  4,750.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 76% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page