Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 11 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barwa Wool

Product:     Wool 
Latest Market Price:  Market Price  13,038 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 11 5201 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.41 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,314.39M SC$ 
Cash Available Now  43,448.85M SC$Corporate cash
     
Products Sold Last Year  58,252.75M SC$ 
Profit Last Year  16,443.00M SC$ 
Net Profit Last Year  5,870.15M SC$ 
Products Sold Last Month  5,097.11M SC$ 
Profit Last Month  1,827.81M SC$Profit
Net Profit Last Month  652.53M SC$Net Profit
Assets  120,477.20M SC$Corporate assets
Market Value  315,126.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,579.81M SC$Value of materials
Production Last Month  148,210.55Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,937.64M SC$ 
     
Salaries Paid  -535.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  -140.93M SC$ 
Raw Materials Bought  -364.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -548.34M SC$Tax payments
Profit Payment Paid  -1,253.88M SC$ 
Upgrades Bought  -202.42M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,097.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,781.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.1Price earning ratio
Share Price  3,151.27  SC$Share price
Earning per Share In Recent Period  60.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,314.39M SC$   
Salaries Paid     534.99M SC$Salary Cost
Raw Materials Used     2,390.21M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     135.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,314.39M SC$  3,269.91M SC$ 
Year to Date
Income   Cost  
54,507.95M   
   5,886.50M 
   25,888.34M 
   2,292.21M 
   1,494.31M 
   0.00M 
   0.00M 
54,507.95M  35,561.36M 
Last Year
Income   Cost  
58,252.75M   
   6,420.26M 
   31,264.25M 
   2,501.25M 
   1,624.01M 
   0.00M 
   0.00M 
58,252.75M  41,809.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,000  116,000  13,250 
Medium Level Worker  91,000  91,000  17,250 
High Level Worker  39,000  39,000  20,000 
Low Level Manager  15,700  15,700  25,000 
Medium Level Manager  11,400  11,400  33,000 
High Level Manager  5,000  5,000  41,250 
Executive  1,300  1,300  86,250 
High Tech Engineer  30,100  30,100  33,250 
High Tech Senior  7,200  7,200  52,500 
High Tech Executive  640  640  105,000 
     
Total:  317,340Number of Employees 317,340   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    6,033,667 tons    275,000    21.9    228    7,732 SC$    2,869 SC$
Electric Power    5,596 million kwhs    250    22.4    254    1.02M SC$    392,600 SC$
Factory Maintenance    2,164 units    104    20.8    260    1.50M SC$    558,700 SC$
High Tech Services    137,065 units    5,000    27.4    251    4,517 SC$    1,676 SC$
Robotics    2,454 units    101    24.3    258    695,876 SC$    258,210 SC$
Services    77,820 units    5,000    15.6    262    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wool 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  132,500 
Estimated Production This Month  132,500 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 76% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page