Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 25 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsberg Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 25 5181 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.72 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,587.08M SC$ 
Cash Available Now  67,863.95M SC$Corporate cash
     
Products Sold Last Year  79,218.93M SC$ 
Profit Last Year  14,437.84M SC$ 
Net Profit Last Year  5,145.74M SC$ 
Products Sold Last Month  6,604.83M SC$ 
Profit Last Month  1,093.34M SC$Profit
Net Profit Last Month  390.32M SC$Net Profit
Assets  184,210.59M SC$Corporate assets
Market Value  298,954.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  59,103.27M SC$Value of materials
Production Last Month  9,508.46Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,189.67M SC$ 
     
Salaries Paid  -632.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  -155.51M SC$ 
Raw Materials Bought  -2,996.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -328.00M SC$Tax payments
Profit Payment Paid  -750.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,604.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,723.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.7Price earning ratio
Share Price  2,989.54  SC$Share price
Earning per Share In Recent Period  40.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,587.08M SC$   
Salaries Paid     632.35M SC$Salary Cost
Raw Materials Used     4,537.47M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     150.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,587.08M SC$  5,528.78M SC$ 
Year to Date
Income   Cost  
39,506.60M   
   3,796.00M 
   27,141.59M 
   1,248.36M 
   900.39M 
   0.00M 
   0.00M 
39,506.60M  33,086.35M 
Last Year
Income   Cost  
79,218.93M   
   7,589.16M 
   52,890.25M 
   2,496.45M 
   1,805.24M 
   0.00M 
   0.00M 
79,218.93M  64,781.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  13,250 
Medium Level Worker  36,000  36,000  17,250 
High Level Worker  26,000  26,000  20,000 
Low Level Manager  13,600  13,600  25,000 
Medium Level Manager  7,800  7,800  33,000 
High Level Manager  3,500  3,500  41,250 
Executive  1,250  1,250  86,250 
High Tech Engineer  77,500  77,500  33,250 
High Tech Senior  36,500  36,500  52,500 
High Tech Executive  3,200  3,200  105,000 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    83,767 tons    3,000    27.9    174    5,760 SC$    3,339 SC$
Carbon    19,233 tons    1,750    11    186    54,108 SC$    27,507 SC$
Electric Components    1,097,860 units    50,000    22    259    5,697 SC$    2,114 SC$
Electric Motors    279,978 units    12,500    22.4    259    7,614 SC$    2,839 SC$
Electric Power    11,125 million kwhs    675    16.5    262    1.07M SC$    395,200 SC$
Electronic Components    1,477,081 units    50,000    29.5    180    2,987 SC$    1,646 SC$
Factory Maintenance    2,428 units    102    23.9    295    1.69M SC$    558,700 SC$
High Tech Services    158,843 units    7,500    21.2    259    4,517 SC$    1,676 SC$
Industrial Equipment    746,942 units    40,000    18.7    183    4,226 SC$    2,235 SC$
Lead    19,810 tons    1,000    19.8    176    74,148 SC$    41,340 SC$
Lithium    8,915 tons    1,000    8.9    184    168,321 SC$    90,630 SC$
Machine Parts    346,953 units    12,500    27.8    256    5,290 SC$    1,963 SC$
Mobile Devices    148,586 devices    4,500    33    229    46,699 SC$    15,402 SC$
Platinum    369 tons    13    29.6    204    100.19M SC$    56.45M SC$
Robotics    5,974 units    251    23.8    258    692,519 SC$    258,210 SC$
Rubber    97,250 tons    5,000    19.4    187    4,946 SC$    2,624 SC$
Steel    43,888 tons    3,000    14.6    263    11,679 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  7,526.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 76% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page