Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 22 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 22 5217 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.28 GC 
Located in:     The Fascist State of Dankay 
Controlled by:     The Fascist State of Dankay 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,699.13M SC$ 
Cash Available Now  62,731.09M SC$Corporate cash
     
Products Sold Last Year  51,387.29M SC$ 
Profit Last Year  13,556.46M SC$ 
Net Profit Last Year  4,836.36M SC$ 
Products Sold Last Month  4,742.28M SC$ 
Profit Last Month  1,374.71M SC$Profit
Net Profit Last Month  490.77M SC$Net Profit
Assets  240,295.97M SC$Corporate assets
Market Value  312,030.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  154,545.44M SC$Value of materials
Production Last Month  219,754.15Production for the month
Production Level Last Month  40.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,170.83M SC$ 
     
Salaries Paid  -527.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  -158.56M SC$ 
Raw Materials Bought  -2,131.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -412.41M SC$Tax payments
Profit Payment Paid  -943.05M SC$ 
Upgrades Bought  -208.05M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,742.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,323.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.3Price earning ratio
Share Price  3,120.30  SC$Share price
Earning per Share In Recent Period  40.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,699.13M SC$   
Salaries Paid     527.88M SC$Salary Cost
Raw Materials Used     877.44M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     155.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,699.13M SC$  1,769.65M SC$ 
Year to Date
Income   Cost  
30,075.69M   
   3,695.25M 
   15,894.33M 
   1,458.93M 
   1,089.36M 
   0.00M 
   0.00M 
30,075.69M  22,137.87M 
Last Year
Income   Cost  
51,387.29M   
   6,334.63M 
   27,126.74M 
   2,502.42M 
   1,867.05M 
   0.00M 
   0.00M 
51,387.29M  37,830.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  13,250 
Medium Level Worker  104,000  104,000  17,250 
High Level Worker  41,000  41,000  20,000 
Low Level Manager  15,500  15,500  25,000 
Medium Level Manager  10,600  10,600  33,000 
High Level Manager  3,390  3,390  41,250 
Executive  980  980  86,250 
High Tech Engineer  29,000  29,000  33,250 
High Tech Senior  7,200  7,200  52,500 
High Tech Executive  620  620  105,000 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    0 tons    500    -    174    1,714 SC$    954 SC$
Corn    11,496,273 tons    100,000    115    254    4,934 SC$    2,072 SC$
Electric Power    45,944 million kwhs    400    114.9    263    1.06M SC$    395,200 SC$
Factory Maintenance    5,329 units    104    51.2    298    1.69M SC$    558,700 SC$
High Tech Services    1,023,077 units    9,000    113.7    296    4,495 SC$    1,676 SC$
Peanuts    11,328 tons    100    113.3    260    7,639 SC$    3,171 SC$
Robotics    109 units    1    108.6    257    695,876 SC$    258,210 SC$
Services    63,407 units    12,500    5.1    186    2,297 SC$    1,238 SC$
Soybeans    6,175,329 tons    192,500    32.1    263    6,004 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  525,000.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 76% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Fascist State of Dankay

Back to main country page

Image  

Back to my home page