Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 3 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kloten Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 3 4507 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.76 GC 
Located in:     La Republica del Martha Bel 
Controlled by:     KBandy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,566.12M SC$ 
Cash Available Now  38,129.53M SC$Corporate cash
     
Products Sold Last Year  53,162.91M SC$ 
Profit Last Year  -431.74M SC$ 
Net Profit Last Year  -431.74M SC$ 
Products Sold Last Month  4,301.42M SC$ 
Profit Last Month  -118.06M SC$Profit
Net Profit Last Month  -118.06M SC$Net Profit
Assets  90,648.43M SC$Corporate assets
Market Value  182,406.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,085.65M SC$Value of materials
Production Last Month  1,012,719.21Production for the month
Production Level Last Month  112.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  112.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,260.78M SC$ 
     
Salaries Paid  -1,101.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -817.27M SC$ 
Fixed Property Cost  -187.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,892.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,301.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,563.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,824.06  SC$Share price
Earning per Share In Recent Period  -4.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,566.12M SC$   
Salaries Paid     1,102.84M SC$Salary Cost
Raw Materials Used     2,220.29M SC$Cost of Material used
Fixed Property Cost     187.67M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     817.27M SC$ 
Total:  4,566.12M SC$  4,424.29M SC$ 
Year to Date
Income   Cost  
13,124.70M   
   3,305.04M 
   6,634.31M 
   563.21M 
   286.22M 
   0.00M 
   2,514.44M 
13,124.70M  13,303.22M 
Last Year
Income   Cost  
53,162.91M   
   13,221.31M 
   26,866.82M 
   2,255.71M 
   1,122.96M 
   0.00M 
   10,127.85M 
53,162.91M  53,594.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,440  74,440  26,500 
Medium Level Worker  93,280  93,280  34,500 
High Level Worker  25,800  25,800  40,000 
Low Level Manager  19,920  19,920  50,000 
Medium Level Manager  11,728  11,728  66,000 
High Level Manager  4,182  4,182  82,500 
Executive  1,218  1,218  172,500 
High Tech Engineer  49,720  49,720  66,500 
High Tech Senior  10,804  10,804  105,000 
High Tech Executive  1,168  1,168  210,000 
     
Total:  292,260Number of Employees 292,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    18,298 tons    2,750    6.7    145    41,886 SC$    28,050 SC$
Electric Power    6,608 million kwhs    500    13.2    152    695,034 SC$    434,700 SC$
Factory Maintenance    1,049 units    109    9.6    158    927,699 SC$    558,700 SC$
High Tech Services    108,349 units    10,000    10.8    146    2,393 SC$    1,676 SC$
Lead    27,091 tons    2,250    12    144    61,578 SC$    42,075 SC$
Minerals    495,423 tons    40,000    12.4    148    4,192 SC$    2,805 SC$
Oil    135,126 tons    22,500    6    146    2,902 SC$    1,997 SC$
Platinum    19 tons    3    7.5    146    84.75M SC$    56.93M SC$
Potassium    461,579 tons    40,000    11.5    154    4,863 SC$    2,970 SC$
Robotics    1,544 units    187    8.3    150    401,562 SC$    258,210 SC$
Rubber    498,398 tons    85,000    5.9    148    4,085 SC$    2,640 SC$
Services    103,368 units    10,000    10.3    148    1,835 SC$    1,238 SC$
Sulfur    614,147 tons    50,000    12.3    151    3,507 SC$    2,376 SC$
Zinc    35,002 tons    3,000    11.7    147    50,212 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 203% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by KBandy

Back to main enterprise page

Image  

Back to my home page