Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Jun 2 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phoenix Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 2 5594 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.94 GC 
Located in:     The Independent State of Arba 
Controlled by:     The Independent State of Arba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,054.53M SC$ 
Cash Available Now  52,087.44M SC$Corporate cash
     
Products Sold Last Year  49,820.30M SC$ 
Profit Last Year  10,838.99M SC$ 
Net Profit Last Year  5,756.76M SC$ 
Products Sold Last Month  5,099.80M SC$ 
Profit Last Month  1,300.14M SC$Profit
Net Profit Last Month  682.58M SC$Net Profit
Assets  61,565.10M SC$Corporate assets
Market Value  256,997.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,237.73M SC$Value of materials
Production Last Month  10,056.92Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,178.57M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,496.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -390.04M SC$Tax payments
Profit Payment Paid  -455.05M SC$ 
Upgrades Bought  -167.63M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,099.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,188.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.1Price earning ratio
Share Price  2,569.98  SC$Share price
Earning per Share In Recent Period  54.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,054.53M SC$   
Salaries Paid     757.68M SC$Salary Cost
Raw Materials Used     2,732.66M SC$Cost of Material used
Fixed Property Cost     207.92M SC$Fixed Cost
Maintenance Products Used     63.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,054.53M SC$  3,761.57M SC$ 
Year to Date
Income   Cost  
20,334.92M   
   3,036.42M 
   11,061.46M 
   831.26M 
   253.26M 
   0.00M 
   0.00M 
20,334.92M  15,182.40M 
Last Year
Income   Cost  
49,820.30M   
   9,105.86M 
   26,718.55M 
   2,480.74M 
   676.16M 
   0.00M 
   0.00M 
49,820.30M  38,981.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  57,510  57,510  15,741 
Medium Level Worker  35,550  35,550  20,493 
High Level Worker  25,940  25,940  23,760 
Low Level Manager  13,625  13,625  29,700 
Medium Level Manager  7,820  7,820  39,204 
High Level Manager  3,514  3,514  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  77,525  77,525  39,501 
High Tech Senior  36,515  36,515  62,370 
High Tech Executive  3,204  3,204  124,740 
     
Total:  262,455Number of Employees 262,455   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,362 tons    3,000    1.5    185    5,828 SC$    3,140 SC$
Carbon    4,831 tons    1,750    2.8    180    46,343 SC$    25,921 SC$
Electric Components    424,191 units    50,000    8.5    186    3,368 SC$    1,812 SC$
Electric Motors    101,853 units    12,500    8.1    181    4,723 SC$    2,597 SC$
Electric Power    6,724 million kwhs    675    10    180    149,068 SC$    86,320 SC$
Electronic Components    533,117 units    50,000    10.7    180    2,679 SC$    1,510 SC$
Factory Maintenance    404 units    102    4    180    659,750 SC$    385,050 SC$
High Tech Services    31,328 units    7,500    4.2    180    2,875 SC$    1,616 SC$
Industrial Equipment    435,838 units    40,000    10.9    180    2,916 SC$    1,661 SC$
Lead    38 tons    1,000    0    182    85,119 SC$    46,690 SC$
Lithium    2,995 tons    1,000    3    187    187,102 SC$    99,820 SC$
Machine Parts    119,352 units    12,500    9.5    182    2,743 SC$    1,510 SC$
Mobile Devices    42,388 devices    4,500    9.4    187    24,562 SC$    13,137 SC$
Platinum    28 tons    13    2.2    180    108.29M SC$    62.79M SC$
Robotics    2,168 units    254    8.6    183    432,496 SC$    237,070 SC$
Rubber    48,456 tons    5,000    9.7    176    4,234 SC$    2,415 SC$
Steel    34,969 tons    3,000    11.7    180    5,681 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Arba

Back to main country page
Image  

Back to my home page