Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jul 22 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Balaza

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 48.03
Cash:    823.34B SC$ Cash Available
Profit/Loss:    -22.24B SC$ Total Profit This Month
Total Assets:    18.55T SC$ Total State Assets
  
Country Assets
Population:    30,211,566 Total Population
Migration:    8  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Sukarta Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 22 5356 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.86 GC 
Located in:     The United Kingdom of Balaza 
Controlled by:     The United Kingdom of Balaza 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,556.10M SC$ 
Cash Available Now  159,236.92M SC$Corporate cash
     
Products Sold Last Year  43,227.36M SC$ 
Profit Last Year  11,473.37M SC$ 
Net Profit Last Year  6,023.52M SC$ 
Products Sold Last Month  3,556.41M SC$ 
Profit Last Month  887.24M SC$Profit
Net Profit Last Month  465.80M SC$Net Profit
Assets  199,811.39M SC$Corporate assets
Market Value  349,221.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,255.73M SC$Value of materials
Production Last Month  181,253.66Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,428.47M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,876.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -266.17M SC$Tax payments
Profit Payment Paid  -310.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,556.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,680.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.7Price earning ratio
Share Price  3,492.21  SC$Share price
Earning per Share In Recent Period  49.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,556.10M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,694.07M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,556.10M SC$  2,641.13M SC$ 
Year to Date
Income   Cost  
21,559.99M   
   3,850.98M 
   10,333.98M 
   1,253.92M 
   573.15M 
   0.00M 
   0.00M 
21,559.99M  16,012.03M 
Last Year
Income   Cost  
43,227.36M   
   7,701.96M 
   20,423.10M 
   2,509.62M 
   1,119.32M 
   0.00M 
   0.00M 
43,227.36M  31,754.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,787 tons    200    8.9    180    1,854 SC$    1,039 SC$
Cocoa    1,622 tons    200    8.1    188    3,028 SC$    1,757 SC$
Coffee    1,883 tons    200    9.4    180    15,367 SC$    8,758 SC$
Eggs    320,435 10000 units    35,000    9.2    181    4,271 SC$    2,356 SC$
Electric Power    2,402 million kwhs    250    9.6    181    706,145 SC$    392,600 SC$
Factory Maintenance    630 units    104    6.1    184    1.03M SC$    558,700 SC$
Fruit    804,343 tons    77,500    10.4    180    5,815 SC$    3,247 SC$
High Tech Services    21,937 units    2,500    8.8    182    3,066 SC$    1,676 SC$
Peanuts    181,106 tons    30,000    6    180    5,535 SC$    3,171 SC$
Rice    34,144 tons    10,000    3.4    188    5,139 SC$    2,718 SC$
Robotics    5 units    1    4.5    183    469,654 SC$    258,210 SC$
Services    55,494 units    5,000    11.1    187    2,331 SC$    1,238 SC$
Spices    40,445 tons    5,500    7.4    186    38,528 SC$    20,687 SC$
Vegetables    436,878 tons    87,500    5    180    5,105 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Balaza

Back to main country page
 

Back to my home page