Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 7 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Novell Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 7 5277 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.65 GC 
Located in:     Magnifica 
Controlled by:     Magnifica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,943.44M SC$ 
Cash Available Now  157,204.07M SC$Corporate cash
     
Products Sold Last Year  45,978.84M SC$ 
Profit Last Year  8,447.47M SC$ 
Net Profit Last Year  4,434.92M SC$ 
Products Sold Last Month  3,943.48M SC$ 
Profit Last Month  758.09M SC$Profit
Net Profit Last Month  398.00M SC$Net Profit
Assets  196,054.98M SC$Corporate assets
Market Value  297,228.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,535.01M SC$Value of materials
Production Last Month  836,283.71Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,481.29M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.46M SC$Fixed Cost
Maintenance Products Bought  -805.48M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.43M SC$Tax payments
Profit Payment Paid  -265.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,943.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,159.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.1Price earning ratio
Share Price  2,972.28  SC$Share price
Earning per Share In Recent Period  43.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,943.44M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,154.43M SC$Cost of Material used
Fixed Property Cost     209.46M SC$Fixed Cost
Maintenance Products Used     52.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,943.44M SC$  3,174.17M SC$ 
Year to Date
Income   Cost  
39,457.61M   
   7,575.46M 
   21,199.32M 
   2,092.24M 
   928.49M 
   0.00M 
   0.00M 
39,457.61M  31,795.50M 
Last Year
Income   Cost  
45,978.84M   
   9,090.56M 
   24,831.90M 
   2,510.00M 
   1,098.91M 
   0.00M 
   0.00M 
45,978.84M  37,531.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,741 
Medium Level Worker  92,190  92,190  20,493 
High Level Worker  38,030  38,030  23,760 
Low Level Manager  15,975  15,975  29,700 
Medium Level Manager  11,476  11,476  39,204 
High Level Manager  4,682  4,682  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  11,780  11,780  62,370 
High Tech Executive  1,178  1,178  124,740 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    231,205 tons    25,000    9.2    180    5,933 SC$    3,383 SC$
Carbon    10,024 tons    3,750    2.7    180    49,209 SC$    28,050 SC$
Electric Components    146,937 units    12,500    11.8    179    3,757 SC$    2,114 SC$
Electric Motors    28,100 units    6,000    4.7    184    5,418 SC$    2,914 SC$
Electric Power    5,130 million kwhs    675    7.6    180    767,228 SC$    434,700 SC$
Factory Maintenance    1,081 units    104    10.4    180    956,178 SC$    558,700 SC$
Glass    21,388 tons    2,000    10.7    180    3,794 SC$    2,174 SC$
High Tech Services    47,336 units    10,000    4.7    180    2,883 SC$    1,676 SC$
Lead    18,848 tons    2,000    9.4    176    73,925 SC$    42,075 SC$
Lithium    3,651 tons    2,000    1.8    182    168,364 SC$    92,400 SC$
Machine Parts    124,551 units    20,000    6.2    180    3,636 SC$    2,023 SC$
Mobile Devices    16,437 devices    3,000    5.5    180    27,666 SC$    15,704 SC$
Household Products    18,142 tons    3,000    6    184    11,997 SC$    6,493 SC$
Robotics    202 units    60    3.3    180    464,672 SC$    258,210 SC$
Rubber    28,537 tons    4,500    6.3    182    4,810 SC$    2,640 SC$
Services    41,624 units    7,500    5.5    184    2,299 SC$    1,238 SC$
Steel    277,351 tons    40,000    6.9    180    7,077 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Magnifica

Back to main country page

Image  

Back to my home page