Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Oct 15 5593
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bolon Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,718 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 15 5575 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.81 GC 
Located in:     Milenia 
Controlled by:     Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,807.91M SC$ 
Cash Available Now  51,776.65M SC$Corporate cash
     
Products Sold Last Year  46,492.10M SC$ 
Profit Last Year  20,176.35M SC$ 
Net Profit Last Year  10,592.58M SC$ 
Products Sold Last Month  4,005.10M SC$ 
Profit Last Month  1,788.95M SC$Profit
Net Profit Last Month  939.20M SC$Net Profit
Assets  56,947.19M SC$Corporate assets
Market Value  395,000.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,195.35M SC$Value of materials
Production Last Month  660,847.29Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,085.75M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,041.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -536.69M SC$Tax payments
Profit Payment Paid  -626.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,005.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,968.74M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  3,950.00  SC$Share price
Earning per Share In Recent Period  68.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,807.91M SC$   
Salaries Paid     660.21M SC$Salary Cost
Raw Materials Used     1,281.48M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,807.91M SC$  2,217.11M SC$ 
Year to Date
Income   Cost  
27,540.15M   
   5,937.30M 
   8,621.58M 
   1,875.76M 
   531.32M 
   0.00M 
   0.00M 
27,540.15M  16,965.95M 
Last Year
Income   Cost  
46,492.10M   
   7,916.39M 
   15,109.63M 
   2,504.68M 
   785.05M 
   0.00M 
   0.00M 
46,492.10M  26,315.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,410  95,410  15,741 
Medium Level Worker  75,290  75,290  20,493 
High Level Worker  48,030  48,030  23,760 
Low Level Manager  13,857  13,857  29,700 
Medium Level Manager  11,160  11,160  39,204 
High Level Manager  5,406  5,406  49,005 
Executive  1,169  1,169  102,465 
High Tech Engineer  43,069  43,069  39,501 
High Tech Senior  9,782  9,782  62,370 
High Tech Executive  899  899  124,740 
     
Total:  304,072Number of Employees 304,072   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    363,451 tons    35,000    10.4    183    2,761 SC$    1,510 SC$
Electric Power    4,924 million kwhs    750    6.6    180    168,959 SC$    97,680 SC$
Factory Maintenance    723 units    104    7    185    715,803 SC$    385,050 SC$
High Tech Services    86,911 units    7,500    11.6    185    3,008 SC$    1,616 SC$
Potassium    828,811 tons    230,000    3.6    180    3,684 SC$    2,157 SC$
Robotics    516 units    100    5.2    188    444,291 SC$    237,070 SC$
Services    140,311 units    25,000    5.6    180    2,010 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Milenia

Back to main country page
Image  

Back to my home page