Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 5 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fort Belami Jewelry

Product:     Jewelry 
Latest Market Price:  Market Price  11.33M SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 5 5311 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.69 GC 
Located in:     Milenia 
Controlled by:     Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,997.50M SC$ 
Cash Available Now  154,163.06M SC$Corporate cash
     
Products Sold Last Year  43,893.66M SC$ 
Profit Last Year  8,013.72M SC$ 
Net Profit Last Year  4,207.20M SC$ 
Products Sold Last Month  3,972.36M SC$ 
Profit Last Month  863.17M SC$Profit
Net Profit Last Month  453.17M SC$Net Profit
Assets  188,230.16M SC$Corporate assets
Market Value  274,611.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,561.70M SC$Value of materials
Production Last Month  158.33Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,048.10M SC$ 
     
Salaries Paid  -653.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.95M SC$Tax payments
Profit Payment Paid  -302.11M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,972.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,389.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.2Price earning ratio
Share Price  2,746.11  SC$Share price
Earning per Share In Recent Period  38.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,997.50M SC$   
Salaries Paid     652.79M SC$Salary Cost
Raw Materials Used     2,160.98M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     89.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,997.50M SC$  3,112.14M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
43,893.66M   
   7,837.31M 
   24,467.69M 
   2,506.08M 
   1,068.86M 
   0.00M 
   0.00M 
43,893.66M  35,879.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,790  90,790  15,741 
Medium Level Worker  86,850  86,850  20,493 
High Level Worker  37,940  37,940  23,760 
Low Level Manager  14,218  14,218  29,700 
Medium Level Manager  8,618  8,618  39,204 
High Level Manager  3,635  3,635  49,005 
Executive  1,262  1,262  102,465 
High Tech Engineer  50,626  50,626  39,501 
High Tech Senior  8,014  8,014  62,370 
High Tech Executive  622  622  124,740 
     
Total:  302,575Number of Employees 302,575   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    194 million kwhs    50    3.9    182    700,763 SC$    434,700 SC$
Factory Maintenance    300 units    99    3    180    995,668 SC$    558,700 SC$
Gold    40 tons    10    4    180    159.58M SC$    90.75M SC$
High Tech Services    51,702 units    5,000    10.3    180    2,970 SC$    1,676 SC$
Household Products    4,605 tons    500    9.2    186    11,359 SC$    6,493 SC$
Platinum    12 tons    2    5.5    180    101.27M SC$    56.93M SC$
Robotics    611 units    52    11.9    175    448,106 SC$    258,210 SC$
Services    51,391 units    5,000    10.3    180    1,948 SC$    1,229 SC$
Silver    337 tons    45    7.5    187    3.48M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Jewelry 
1882
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  155 
Estimated Production This Month  155 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Milenia

Back to main country page

Image  

Back to my home page