Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Feb 8 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Xasilon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 42.85
Cash:    857.78B SC$ Cash Available
Profit/Loss:    -29.84B SC$ Total Profit This Month
Total Assets:    18.18T SC$ Total State Assets
  
Country Assets
Population:    30,230,293 Total Population
Migration:    8  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Lopaz Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 8 5118 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.35 GC 
Located in:     The Empire of Xasilon 
Controlled by:     The Empire of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,796.09M SC$ 
Cash Available Now  158,854.81M SC$Corporate cash
     
Products Sold Last Year  46,421.16M SC$ 
Profit Last Year  12,029.90M SC$ 
Net Profit Last Year  6,315.70M SC$ 
Products Sold Last Month  3,830.36M SC$ 
Profit Last Month  933.51M SC$Profit
Net Profit Last Month  490.09M SC$Net Profit
Assets  199,803.11M SC$Corporate assets
Market Value  360,716.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,074.72M SC$Value of materials
Production Last Month  3,174.71Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,822.34M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -771.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.05M SC$Tax payments
Profit Payment Paid  -326.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,830.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,228.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.9Price earning ratio
Share Price  3,607.16  SC$Share price
Earning per Share In Recent Period  52.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,796.09M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,773.46M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,796.09M SC$  2,905.50M SC$ 
Year to Date
Income   Cost  
3,830.36M   
   837.15M 
   1,764.68M 
   209.03M 
   85.98M 
   0.00M 
   0.00M 
3,830.36M  2,896.85M 
Last Year
Income   Cost  
46,421.16M   
   10,044.89M 
   20,835.38M 
   2,503.80M 
   1,007.19M 
   0.00M 
   0.00M 
46,421.16M  34,391.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    30,546 units    4,000    7.6    183    4,971 SC$    2,718 SC$
Books And Newspapers    284,068 units    22,500    12.6    181    3,511 SC$    1,933 SC$
Building Materials    171,382 units    25,000    6.9    180    3,697 SC$    2,114 SC$
Computers    127,720 systems    10,000    12.8    180    4,633 SC$    2,567 SC$
Electric Components    190,317 units    25,000    7.6    187    3,986 SC$    2,114 SC$
Electric Power    3,229 million kwhs    500    6.5    186    734,405 SC$    392,600 SC$
Electronic Components    199,415 units    25,000    8    186    3,080 SC$    1,646 SC$
Factory Maintenance    755 units    95    7.9    180    978,947 SC$    558,700 SC$
High Tech Services    217,283 units    20,000    10.9    186    3,108 SC$    1,676 SC$
Industrial Equipment    212,760 units    25,000    8.5    180    3,871 SC$    2,235 SC$
Mercury    6,824 tons    900    7.6    180    50,084 SC$    29,415 SC$
Mobile Devices    26,461 devices    3,000    8.8    188    29,069 SC$    15,402 SC$
Household Products    7,777 tons    2,000    3.9    180    11,578 SC$    6,493 SC$
Robotics    2,025 units    201    10.1    180    454,045 SC$    258,210 SC$
Services    94,286 units    10,000    9.4    187    2,254 SC$    1,238 SC$
Software    106,643 units    15,000    7.1    186    3,545 SC$    1,888 SC$
Trucks    739 trucks    100    7.4    180    4.62M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xasilon

Back to main country page
 

Back to my home page