Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jul 28 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Menlo dis

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 47.02
Cash:    880.30B SC$ Cash Available
Profit/Loss:    -27.74B SC$ Total Profit This Month
Total Assets:    18.42T SC$ Total State Assets
  
Country Assets
Population:    30,238,604 Total Population
Migration:    18  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Frenso Military Services

Product:     Military Services 
Latest Market Price:  Market Price  785 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 28 5384 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.63 GC 
Located in:     The Commonwealth of Menlo dis 
Controlled by:     The Commonwealth of Menlo dis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,111.22M SC$ 
Cash Available Now  76,008.37M SC$Corporate cash
     
Products Sold Last Year  7,443.99M SC$ 
Profit Last Year  -691.64M SC$ 
Net Profit Last Year  -691.64M SC$ 
Products Sold Last Month  4,104.68M SC$ 
Profit Last Month  1,053.28M SC$Profit
Net Profit Last Month  552.97M SC$Net Profit
Assets  115,474.73M SC$Corporate assets
Market Value  14,722.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,164.30M SC$Value of materials
Production Last Month  2,469,757.33Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,669.57M SC$ 
     
Salaries Paid  -858.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -135.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.98M SC$Tax payments
Profit Payment Paid  -368.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,104.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,095.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  5.7Price earning ratio
Share Price  147.22  SC$Share price
Earning per Share In Recent Period  25.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,111.22M SC$   
Salaries Paid     858.00M SC$Salary Cost
Raw Materials Used     1,998.06M SC$Cost of Material used
Fixed Property Cost     135.79M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,111.22M SC$  3,104.09M SC$ 
Year to Date
Income   Cost  
24,503.98M   
   5,148.46M 
   11,553.14M 
   632.35M 
   630.37M 
   0.00M 
   0.00M 
24,503.98M  17,964.32M 
Last Year
Income   Cost  
7,443.99M   
   4,034.29M 
   3,614.43M 
   173.28M 
   313.63M 
   0.00M 
   0.00M 
7,443.99M  8,135.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  108,000  108,000  20,493 
High Level Worker  30,000  30,000  23,760 
Low Level Manager  24,400  24,400  29,700 
Medium Level Manager  12,500  12,500  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  70,600  70,600  39,501 
High Tech Senior  15,100  15,100  62,370 
High Tech Executive  1,610  1,610  124,740 
     
Total:  378,410Number of Employees 378,410   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    223,792 units    40,000    5.6    184    3,132 SC$    1,691 SC$
Books And Newspapers    101,415 units    20,000    5.1    183    3,545 SC$    1,933 SC$
Computers    217,123 systems    40,000    5.4    180    4,563 SC$    2,567 SC$
Electric Power    5,177 million kwhs    925    5.6    180    689,581 SC$    392,600 SC$
Factory Maintenance    1,148 units    124    9.3    180    966,461 SC$    558,700 SC$
High Tech Services    93,797 units    20,000    4.7    180    2,878 SC$    1,676 SC$
Mobile Devices    22,515 devices    4,000    5.6    180    26,608 SC$    15,402 SC$
Household Products    197,025 tons    40,000    4.9    183    11,913 SC$    6,493 SC$
Robotics    918 units    101    9.1    180    449,074 SC$    258,210 SC$
Services    95,918 units    20,000    4.8    180    2,143 SC$    1,238 SC$
Software    220,665 units    50,000    4.4    180    3,243 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Military Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,400,000 
Estimated Production This Month  2,400,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Menlo dis

Back to main country page
 

Back to my home page