Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 13 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 13 5352 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.25 GC 
Located in:     The Kingdom of Mandao 
Controlled by:     The Kingdom of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,744.43M SC$ 
Cash Available Now  75,625.50M SC$Corporate cash
     
Products Sold Last Year  52,396.91M SC$ 
Profit Last Year  10,120.98M SC$ 
Net Profit Last Year  2,579.36M SC$ 
Products Sold Last Month  4,637.03M SC$ 
Profit Last Month  878.73M SC$Profit
Net Profit Last Month  224.08M SC$Net Profit
Assets  126,419.27M SC$Corporate assets
Market Value  170,464.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,899.22M SC$Value of materials
Production Last Month  625,153.80Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  97.80 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,253.80M SC$ 
     
Salaries Paid  -433.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16,497.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -439.36M SC$Tax payments
Profit Payment Paid  -430.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,637.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,881.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.9Price earning ratio
Share Price  1,704.65  SC$Share price
Earning per Share In Recent Period  20.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,744.43M SC$   
Salaries Paid     443.16M SC$Salary Cost
Raw Materials Used     3,119.97M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,744.43M SC$  3,834.61M SC$ 
Year to Date
Income   Cost  
22,857.88M   
   2,529.01M 
   14,848.20M 
   1,253.22M 
   376.52M 
   0.00M 
   0.00M 
22,857.88M  19,006.95M 
Last Year
Income   Cost  
52,396.91M   
   5,229.68M 
   33,787.91M 
   2,505.92M 
   752.43M 
   0.00M 
   0.00M 
52,396.91M  42,275.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 184.9. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,536  112,000  9,800 
Medium Level Worker  81,174  83,000  12,758 
High Level Worker  42,054  43,000  14,792 
Low Level Manager  19,951  20,400  18,490 
Medium Level Manager  10,954  11,200  24,407 
High Level Manager  5,281  5,400  30,509 
Executive  1,809  1,850  63,791 
High Tech Engineer  47,629  48,700  24,592 
High Tech Senior  10,758  11,000  38,829 
High Tech Executive  1,095  1,120  77,658 
     
Total:  330,241Number of Employees 337,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    6,378 tons    1,750    3.6    120    33,660 SC$    28,050 SC$
Coal    466,188 tons    75,000    6.2    120    3,425 SC$    2,855 SC$
Electric Power    11,657 million kwhs    1,500    7.8    120    521,640 SC$    434,700 SC$
Factory Maintenance    937 units    104    9    120    670,440 SC$    558,700 SC$
High Tech Services    27,336 units    5,000    5.5    120    2,011 SC$    1,676 SC$
Iron    4,651,822 tons    575,000    8.1    120    3,168 SC$    2,640 SC$
Household Products    19,043 tons    3,750    5.1    120    7,792 SC$    6,493 SC$
Robotics    195 units    25    7.7    120    309,852 SC$    258,210 SC$
Services    30,995 units    5,000    6.2    120    1,486 SC$    1,238 SC$
Zinc    1,013 tons    500    2    120    39,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  586,800 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in The Kingdom of Mandao

Back to main country page

Image  

Back to my home page