Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 7 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kyoti Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 7 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.98 GC 
Located in:     The Kingdom of Mandao 
Controlled by:     The Kingdom of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,244.14M SC$ 
Cash Available Now  94,937.32M SC$Corporate cash
     
Products Sold Last Year  38,132.35M SC$ 
Profit Last Year  13,548.64M SC$ 
Net Profit Last Year  3,454.90M SC$ 
Products Sold Last Month  3,244.43M SC$ 
Profit Last Month  1,197.40M SC$Profit
Net Profit Last Month  305.34M SC$Net Profit
Assets  125,181.51M SC$Corporate assets
Market Value  210,973.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,597.84M SC$Value of materials
Production Last Month  468,437.12Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,997.28M SC$ 
     
Salaries Paid  -527.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -598.70M SC$Tax payments
Profit Payment Paid  -586.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,244.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  92,320.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.0Price earning ratio
Share Price  2,109.73  SC$Share price
Earning per Share In Recent Period  31.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,244.14M SC$   
Salaries Paid     527.04M SC$Salary Cost
Raw Materials Used     1,248.76M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,244.14M SC$  2,047.09M SC$ 
Year to Date
Income   Cost  
16,013.08M   
   2,635.23M 
   6,245.50M 
   1,042.64M 
   313.16M 
   0.00M 
   0.00M 
16,013.08M  10,236.54M 
Last Year
Income   Cost  
38,132.35M   
   6,324.50M 
   15,003.60M 
   2,503.18M 
   752.43M 
   0.00M 
   0.00M 
38,132.35M  24,583.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 249.4. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  13,219 
Medium Level Worker  112,000  112,000  17,209 
High Level Worker  32,000  32,000  19,953 
Low Level Manager  15,500  15,500  24,941 
Medium Level Manager  11,500  11,500  32,922 
High Level Manager  3,700  3,700  41,153 
Executive  950  950  86,046 
High Tech Engineer  28,000  28,000  33,172 
High Tech Senior  6,200  6,200  52,376 
High Tech Executive  620  620  104,752 
     
Total:  319,470Number of Employees 319,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    698 million kwhs    300    2.3    120    521,640 SC$    434,700 SC$
Factory Maintenance    1,150 units    104    11.1    120    670,440 SC$    558,700 SC$
High Tech Services    83,947 units    8,000    10.5    120    2,011 SC$    1,676 SC$
Milk    1,162,750 m3s    290,000    4    120    3,080 SC$    2,567 SC$
Robotics    8 units    1    7.7    120    309,852 SC$    258,210 SC$
Services    73,789 units    16,000    4.6    120    1,486 SC$    1,238 SC$
Spices    14,896 tons    2,000    7.4    120    24,824 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in The Kingdom of Mandao

Back to main country page

Image  

Back to my home page