Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 9 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elpasa Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 9 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.93 GC 
Located in:     The Kingdom of Mandao 
Controlled by:     The Kingdom of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,138.80M SC$ 
Cash Available Now  69,966.17M SC$Corporate cash
     
Products Sold Last Year  48,774.31M SC$ 
Profit Last Year  14,285.58M SC$ 
Net Profit Last Year  3,642.82M SC$ 
Products Sold Last Month  4,138.80M SC$ 
Profit Last Month  1,249.15M SC$Profit
Net Profit Last Month  318.53M SC$Net Profit
Assets  113,033.30M SC$Corporate assets
Market Value  209,837.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,610.33M SC$Value of materials
Production Last Month  2,832.73Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,349.62M SC$ 
     
Salaries Paid  -406.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  -825.63M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -624.57M SC$Tax payments
Profit Payment Paid  -612.08M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,138.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,602.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  2,098.38  SC$Share price
Earning per Share In Recent Period  34.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,138.80M SC$   
Salaries Paid     405.95M SC$Salary Cost
Raw Materials Used     2,179.31M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,138.80M SC$  2,886.48M SC$ 
Year to Date
Income   Cost  
20,882.39M   
   2,030.06M 
   11,001.81M 
   1,043.70M 
   478.49M 
   0.00M 
   0.00M 
20,882.39M  14,554.06M 
Last Year
Income   Cost  
48,774.31M   
   4,871.70M 
   25,994.85M 
   2,503.99M 
   1,118.18M 
   0.00M 
   0.00M 
48,774.31M  34,488.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 191.7. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  10,162 
Medium Level Worker  72,000  72,000  13,229 
High Level Worker  36,000  36,000  15,338 
Low Level Manager  16,100  16,100  19,173 
Medium Level Manager  8,900  8,900  25,308 
High Level Manager  4,100  4,100  31,635 
Executive  1,450  1,450  66,147 
High Tech Engineer  48,000  48,000  25,500 
High Tech Senior  10,700  10,700  40,263 
High Tech Executive  1,100  1,100  80,527 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    97,218 tons    7,500    13    186    25,928 SC$    13,817 SC$
Computers    4,309 systems    1,000    4.3    177    4,624 SC$    2,643 SC$
Displays    16,096 displays    1,750    9.2    177    4,023 SC$    2,295 SC$
Electric Power    728 million kwhs    75    9.7    177    759,846 SC$    434,700 SC$
Electronic Components    50,867 units    7,500    6.8    184    3,003 SC$    1,646 SC$
Factory Maintenance    1,058 units    104    10.2    177    980,096 SC$    558,700 SC$
Glass    11,428 tons    1,250    9.1    175    3,790 SC$    2,174 SC$
Gold    55 tons    7    8.5    188    170.81M SC$    90.75M SC$
High Tech Services    15,256 units    2,500    6.1    180    3,059 SC$    1,676 SC$
Robotics    972 units    101    9.6    177    457,075 SC$    258,210 SC$
Services    28,640 units    2,500    11.5    187    2,331 SC$    1,238 SC$
Silver    1,386 tons    180    7.7    175    3.24M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
3664
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in The Kingdom of Mandao

Back to main country page

Image  

Back to my home page