Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: May 14 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Milk
Product:     Milk 
Latest Market Price:  Market Price  2,560 SC$ per m3 
Corporation Type:     state corporation 
Founded:     June 14 5533 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.64 GC 
Located in:     The Grand State of Zonuara 
Controlled by:     The Grand State of Zonuara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,614.20M SC$ 
Cash Available Now  51,897.68M SC$Corporate cash
     
Products Sold Last Year  43,582.95M SC$ 
Profit Last Year  20,221.79M SC$ 
Net Profit Last Year  10,616.44M SC$ 
Products Sold Last Month  3,350.15M SC$ 
Profit Last Month  1,340.72M SC$Profit
Net Profit Last Month  703.88M SC$Net Profit
Assets  58,717.21M SC$Corporate assets
Market Value  461,593.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,693.44M SC$Value of materials
Production Last Month  657,970.20Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,400.68M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -80.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -402.22M SC$Tax payments
Profit Payment Paid  -469.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,350.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,283.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  4,615.93  SC$Share price
Earning per Share In Recent Period  81.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,614.20M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,097.72M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     64.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,614.20M SC$  2,007.02M SC$ 
Year to Date
Income   Cost  
13,110.90M   
   2,545.86M 
   4,366.79M 
   834.66M 
   259.49M 
   0.00M 
   0.00M 
13,110.90M  8,006.80M 
Last Year
Income   Cost  
43,582.95M   
   7,637.60M 
   12,467.47M 
   2,506.06M 
   750.03M 
   0.00M 
   0.00M 
43,582.95M  23,361.17M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  14,700  14,700  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  35,400  35,400  39,501 
High Tech Senior  7,900  7,900  62,370 
High Tech Executive  760  760  124,740 
     
Total:  308,160Number of Employees 308,160   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,744,709 tons    190,000    9.2    180    4,953 SC$    2,869 SC$
Chemicals    33,161 tons    5,000    6.6    180    2,587 SC$    1,510 SC$
Electric Power    866 million kwhs    100    8.7    180    166,402 SC$    97,680 SC$
Factory Maintenance    316 units    103    3.1    180    665,141 SC$    385,050 SC$
High Tech Services    10,705 units    1,500    7.1    180    2,764 SC$    1,616 SC$
Robotics    898 units    101    8.9    180    408,615 SC$    237,070 SC$
Services    54,721 units    5,000    10.9    180    1,910 SC$    1,123 SC$
Image  
Product Offered
Market Situation for Milk 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Zonuara

Back to main country page
Image  

Back to my home page