Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 13 4750
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ludwill Paper

Product:     Paper 
Latest Market Price:  Market Price  1,797 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 13 4707 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.07 GC 
Located in:     The Grand State of Basilka 
Controlled by:     The Grand State of Basilka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,289.46M SC$ 
Cash Available Now  74,802.90M SC$Corporate cash
     
Products Sold Last Year  37,367.33M SC$ 
Profit Last Year  7,725.21M SC$ 
Net Profit Last Year  4,055.74M SC$ 
Products Sold Last Month  3,201.64M SC$ 
Profit Last Month  647.04M SC$Profit
Net Profit Last Month  339.69M SC$Net Profit
Assets  115,681.86M SC$Corporate assets
Market Value  273,507.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,193.49M SC$Value of materials
Production Last Month  817,247.31Production for the month
Production Level Last Month  118.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,768.02M SC$ 
     
Salaries Paid  -604.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  -1,217.76M SC$ 
Raw Materials Bought  -9,332.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -194.11M SC$Tax payments
Profit Payment Paid  -226.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,201.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,185.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.6Price earning ratio
Share Price  2,735.08  SC$Share price
Earning per Share In Recent Period  54.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,289.46M SC$   
Salaries Paid     604.30M SC$Salary Cost
Raw Materials Used     1,578.08M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     115.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,289.46M SC$  2,505.91M SC$ 
Year to Date
Income   Cost  
28,696.92M   
   5,438.73M 
   14,408.75M 
   1,875.50M 
   1,183.47M 
   0.00M 
   0.00M 
28,696.92M  22,906.45M 
Last Year
Income   Cost  
37,367.33M   
   7,251.36M 
   18,209.25M 
   2,505.31M 
   1,676.19M 
   0.00M 
   0.00M 
37,367.33M  29,642.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  11,600  11,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  36,400  36,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  285,590Number of Employees 285,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    146,456 tons    10,000    14.6    185    3,987 SC$    2,144 SC$
Electric Power    9,715 million kwhs    1,250    7.8    183    83,816 SC$    46,055 SC$
Factory Maintenance    1,136 units    124    9.2    180    1.22M SC$    690,070 SC$
Gas    25,651 units    12,500    2.1    187    4,910 SC$    2,652 SC$
High Tech Services    107,601 units    25,000    4.3    180    3,063 SC$    1,782 SC$
Robotics    600 units    50    12    177    433,745 SC$    246,130 SC$
Services    285,260 units    25,000    11.4    186    2,651 SC$    1,404 SC$
Wood    3,663,631 tons    350,000    10.5    182    2,722 SC$    1,498 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  687,500 
Estimated Production This Month  687,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Basilka

Back to main country page

Image  

Back to my home page