Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 15 4750
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Paper

Product:     Paper 
Latest Market Price:  Market Price  1,797 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 15 4750 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.25 GC 
Located in:     The Grand State of Basilka 
Controlled by:     The Grand State of Basilka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,785.94M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  0.00M SC$ 
Net Profit Last Year  0.00M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -623.13M SC$Profit
Net Profit Last Month  -623.13M SC$Net Profit
Assets  81,910.98M SC$Corporate assets
Market Value  6,243.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,437.20M SC$Value of materials
Production Last Month  0.00Production for the month
Production Level Last Month  0.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,647.10M SC$ 
     
Salaries Paid  -604.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -35.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,006.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  62.44  SC$Share price
Earning per Share In Recent Period  -83.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     604.30M SC$Salary Cost
Raw Materials Used     0.00M SC$Cost of Material used
Fixed Property Cost     35.90M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  640.21M SC$ 
Year to Date
Income   Cost  
0.00M   
   1,025.88M 
   0.00M 
   18.83M 
   0.00M 
   0.00M 
   0.00M 
0.00M  1,044.70M 
Last Year
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  11,600  11,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  36,400  36,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  285,590Number of Employees 285,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    50,000 tons    10,000    5    180    2,144 SC$    2,144 SC$
Electric Power    6,250 million kwhs    1,250    5    180    46,055 SC$    46,055 SC$
Factory Maintenance    155 units    123    1.3    180    690,070 SC$    690,070 SC$
Gas    62,500 units    12,500    5    180    2,652 SC$    2,652 SC$
High Tech Services    125,000 units    25,000    5    180    1,782 SC$    1,782 SC$
Robotics    480 units    40    12    187    460,310 SC$    246,130 SC$
Services    125,000 units    25,000    5    180    1,404 SC$    1,404 SC$
Wood    1,750,000 tons    350,000    5    180    1,498 SC$    1,498 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  687,500 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Basilka

Back to main country page

Image  

Back to my home page