Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 14 4750
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bangor Solid Missile Fuel

Product:     Solid Missile Fuel 
Latest Market Price:  Market Price  10,117 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 14 4743 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.33 GC 
Located in:     The Grand State of Basilka 
Controlled by:     The Grand State of Basilka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,070.11M SC$ 
Cash Available Now  63,127.56M SC$Corporate cash
     
Products Sold Last Year  36,402.53M SC$ 
Profit Last Year  7,639.63M SC$ 
Net Profit Last Year  4,010.81M SC$ 
Products Sold Last Month  3,069.89M SC$ 
Profit Last Month  612.30M SC$Profit
Net Profit Last Month  321.46M SC$Net Profit
Assets  98,828.39M SC$Corporate assets
Market Value  255,130.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,434.03M SC$Value of materials
Production Last Month  143,820.21Production for the month
Production Level Last Month  118.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  118.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,025.14M SC$ 
     
Salaries Paid  -690.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -303.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -183.69M SC$Tax payments
Profit Payment Paid  -214.31M SC$ 
Upgrades Bought  -155.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,069.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,338.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.3Price earning ratio
Share Price  2,551.31  SC$Share price
Earning per Share In Recent Period  53.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,070.11M SC$   
Salaries Paid     689.80M SC$Salary Cost
Raw Materials Used     1,425.58M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     118.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,070.11M SC$  2,442.53M SC$ 
Year to Date
Income   Cost  
27,619.27M   
   6,210.68M 
   12,685.49M 
   1,879.77M 
   1,047.19M 
   0.00M 
   0.00M 
27,619.27M  21,823.13M 
Last Year
Income   Cost  
36,402.53M   
   8,281.18M 
   16,642.75M 
   2,506.05M 
   1,332.91M 
   0.00M 
   0.00M 
36,402.53M  28,762.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  53,620  53,620  15,741 
Medium Level Worker  70,820  70,820  20,493 
High Level Worker  39,970  39,970  23,760 
Low Level Manager  11,135  11,135  29,700 
Medium Level Manager  9,334  9,334  39,204 
High Level Manager  4,877  4,877  49,005 
Executive  1,378  1,378  102,465 
High Tech Engineer  59,636  59,636  39,501 
High Tech Senior  21,121  21,121  62,370 
High Tech Executive  1,603  1,603  124,740 
     
Total:  273,494Number of Employees 273,494   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    455,719 tons    100,000    4.6    180    3,710 SC$    2,144 SC$
Electric Power    3,456 million kwhs    500    6.9    181    83,094 SC$    46,055 SC$
Factory Maintenance    887 units    104    8.5    183    1.26M SC$    690,070 SC$
High Tech Services    251,816 units    20,000    12.6    183    3,248 SC$    1,782 SC$
Lithium    6,485 tons    500    13    183    111,713 SC$    60,840 SC$
Minerals    541,798 tons    167,500    3.2    180    3,267 SC$    1,825 SC$
Household Products    64,246 tons    5,000    12.8    186    13,002 SC$    6,916 SC$
Robotics    444 units    51    8.8    180    441,422 SC$    246,130 SC$
Services    157,738 units    12,500    12.6    180    2,390 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Solid Missile Fuel 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  121,250 
Estimated Production This Month  121,250 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Basilka

Back to main country page

Image  

Back to my home page