Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 9 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 9 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.46 GC 
Located in:     The Independent State of Silvia Jet 
Controlled by:     The Independent State of Silvia Jet 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,806.50M SC$ 
Cash Available Now  94,594.60M SC$Corporate cash
     
Products Sold Last Year  54,079.30M SC$ 
Profit Last Year  5,489.55M SC$ 
Net Profit Last Year  2,882.01M SC$ 
Products Sold Last Month  4,840.16M SC$ 
Profit Last Month  521.68M SC$Profit
Net Profit Last Month  273.88M SC$Net Profit
Assets  141,456.75M SC$Corporate assets
Market Value  198,715.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,116.53M SC$Value of materials
Production Last Month  8,658.12Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  94,677.10M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -156.50M SC$Tax payments
Profit Payment Paid  -182.59M SC$ 
Upgrades Bought  -222.50M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,840.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  97,988.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.2Price earning ratio
Share Price  1,987.15  SC$Share price
Earning per Share In Recent Period  27.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,806.50M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     3,259.17M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,806.50M SC$  4,319.80M SC$ 
Year to Date
Income   Cost  
19,192.60M   
   3,035.29M 
   12,995.78M 
   833.80M 
   344.06M 
   0.00M 
   0.00M 
19,192.60M  17,208.91M 
Last Year
Income   Cost  
54,079.30M   
   9,105.86M 
   35,897.70M 
   2,503.10M 
   1,083.11M 
   0.00M 
   0.00M 
54,079.30M  48,589.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,490  58,490  15,741 
Medium Level Worker  36,450  36,450  20,493 
High Level Worker  26,060  26,060  23,760 
Low Level Manager  13,575  13,575  29,700 
Medium Level Manager  7,780  7,780  39,204 
High Level Manager  3,486  3,486  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  77,475  77,475  39,501 
High Tech Senior  36,485  36,485  62,370 
High Tech Executive  3,196  3,196  124,740 
     
Total:  264,245Number of Employees 264,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,716 tons    3,000    3.2    183    6,213 SC$    3,383 SC$
Carbon    4,535 tons    1,750    2.6    183    51,229 SC$    28,050 SC$
Electric Components    252,182 units    50,000    5    180    3,750 SC$    2,114 SC$
Electric Motors    58,860 units    12,500    4.7    185    5,447 SC$    2,914 SC$
Electric Power    7,344 million kwhs    675    10.9    174    751,176 SC$    434,700 SC$
Electronic Components    605,283 units    50,000    12.1    173    2,822 SC$    1,646 SC$
Factory Maintenance    714 units    102    7    180    978,628 SC$    558,700 SC$
High Tech Services    96,876 units    7,500    12.9    181    3,017 SC$    1,676 SC$
Industrial Equipment    138,886 units    40,000    3.5    181    3,996 SC$    2,235 SC$
Lead    1,667 tons    1,000    1.7    186    78,435 SC$    42,075 SC$
Lithium    5,861 tons    1,000    5.9    181    165,874 SC$    92,400 SC$
Machine Parts    143,160 units    12,500    11.5    178    3,430 SC$    2,023 SC$
Mobile Devices    59,798 devices    4,500    13.3    180    28,163 SC$    15,704 SC$
Platinum    45 tons    13    3.6    184    104.68M SC$    56.93M SC$
Robotics    1,660 units    249    6.7    180    441,402 SC$    258,210 SC$
Rubber    19,332 tons    5,000    3.9    188    4,971 SC$    2,640 SC$
Steel    15,220 tons    3,000    5.1    180    7,616 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Silvia Jet

Back to main country page

Image  

Back to my home page