Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 21 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsh Rapid Deployment Ammo

Product:     Rapid Deployment Ammo 
Latest Market Price:  Market Price  377,500 SC$ per grenade 
Corporation Type:     state corporation 
Founded:     April 21 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.18 GC 
Located in:     The Independent State of Xabo 
Controlled by:     The Independent State of Xabo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,353.48M SC$ 
Cash Available Now  131,156.46M SC$Corporate cash
     
Products Sold Last Year  54,150.87M SC$ 
Profit Last Year  17,236.71M SC$ 
Net Profit Last Year  9,049.27M SC$ 
Products Sold Last Month  5,423.19M SC$ 
Profit Last Month  2,336.31M SC$Profit
Net Profit Last Month  1,226.56M SC$Net Profit
Assets  177,056.23M SC$Corporate assets
Market Value  427,160.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,399.39M SC$Value of materials
Production Last Month  4,886.73Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  136,665.50M SC$ 
     
Salaries Paid  -529.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,028.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -700.89M SC$Tax payments
Profit Payment Paid  -817.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,423.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  125,802.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.6Price earning ratio
Share Price  4,271.60  SC$Share price
Earning per Share In Recent Period  91.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,353.48M SC$   
Salaries Paid     529.26M SC$Salary Cost
Raw Materials Used     2,108.05M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,353.48M SC$  2,949.66M SC$ 
Year to Date
Income   Cost  
10,846.12M   
   1,058.52M 
   4,492.03M 
   417.60M 
   205.46M 
   0.00M 
   0.00M 
10,846.12M  6,173.61M 
Last Year
Income   Cost  
54,150.87M   
   6,351.14M 
   26,836.55M 
   2,507.09M 
   1,219.38M 
   0.00M 
   0.00M 
54,150.87M  36,914.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  80,000  80,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  10,400  10,400  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,650  2,650  49,005 
Executive  1,225  1,225  102,465 
High Tech Engineer  43,800  43,800  39,501 
High Tech Senior  9,100  9,100  62,370 
High Tech Executive  960  960  124,740 
     
Total:  239,135Number of Employees 239,135   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    36,086 tons    10,000    3.6    189    6,405 SC$    3,321 SC$
Ammunition Components    127,181 units    12,000    10.6    180    87,761 SC$    49,075 SC$
Chemicals    249,872 tons    35,000    7.1    180    3,680 SC$    2,114 SC$
Computers    116,169 systems    17,500    6.6    188    4,980 SC$    2,643 SC$
Electric Power    3,482 million kwhs    350    9.9    180    764,571 SC$    423,900 SC$
Electronic Components    728,518 units    62,500    11.7    182    2,981 SC$    1,646 SC$
Factory Maintenance    346 units    114    3    180    955,376 SC$    558,700 SC$
High Tech Services    262,486 units    32,500    8.1    186    3,111 SC$    1,676 SC$
Industrial Equipment    84,175 units    17,500    4.8    180    3,803 SC$    2,235 SC$
Robotics    180 units    51    3.5    182    471,155 SC$    258,210 SC$
Services    49,684 units    10,000    5    187    2,339 SC$    1,238 SC$
Steel    181,276 tons    20,000    9.1    182    7,904 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Rapid Deployment Ammo 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,750 
Estimated Production This Month  4,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xabo

Back to main country page

Image  

Back to my home page