Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 18 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ella quant Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 18 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.37 GC 
Located in:     The Independent State of Xabo 
Controlled by:     The Independent State of Xabo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,663.21M SC$ 
Cash Available Now  138,388.93M SC$Corporate cash
     
Products Sold Last Year  66,708.54M SC$ 
Profit Last Year  5,991.46M SC$ 
Net Profit Last Year  3,145.52M SC$ 
Products Sold Last Month  5,611.01M SC$ 
Profit Last Month  538.23M SC$Profit
Net Profit Last Month  282.57M SC$Net Profit
Assets  195,835.77M SC$Corporate assets
Market Value  243,685.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,221.51M SC$Value of materials
Production Last Month  1,646,024.89Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  131,475.30M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -161.47M SC$Tax payments
Profit Payment Paid  -188.38M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,611.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  135,878.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.5Price earning ratio
Share Price  2,436.86  SC$Share price
Earning per Share In Recent Period  29.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,663.21M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,368.40M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,663.21M SC$  5,147.99M SC$ 
Year to Date
Income   Cost  
61,555.85M   
   4,843.64M 
   47,457.51M 
   2,294.35M 
   1,397.83M 
   0.00M 
   0.00M 
61,555.85M  55,993.33M 
Last Year
Income   Cost  
66,708.54M   
   5,283.98M 
   51,379.40M 
   2,502.56M 
   1,551.15M 
   0.00M 
   0.00M 
66,708.54M  60,717.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    371,283 1000 units    30,000    12.4    183    5,091 SC$    2,763 SC$
Butter    43,324 tons    4,000    10.8    180    23,842 SC$    13,213 SC$
Chocolate    176,060 tons    15,000    11.7    181    14,279 SC$    7,852 SC$
Electric Power    1,061 million kwhs    500    2.1    180    747,528 SC$    434,700 SC$
Factory Maintenance    1,117 units    144    7.8    180    977,401 SC$    558,700 SC$
Fruit    931,882 tons    100,000    9.3    180    5,748 SC$    3,247 SC$
High Tech Services    25,671 units    5,000    5.1    188    3,156 SC$    1,676 SC$
Meat    105,649 tons    20,000    5.3    185    20,006 SC$    10,721 SC$
Mobile Devices    76,213 devices    7,500    10.2    187    29,645 SC$    15,704 SC$
Other Food Products    599,785 tons    100,000    6    188    17,451 SC$    9,211 SC$
Household Products    24,748 tons    5,000    4.9    182    11,769 SC$    6,493 SC$
Robotics    464 units    76    6.1    182    472,530 SC$    258,210 SC$
Services    42,581 units    5,000    8.5    180    2,125 SC$    1,238 SC$
Vegetables    567,026 tons    65,000    8.7    185    5,339 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xabo

Back to main country page

Image  

Back to my home page