Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Aug 26 5594
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bel Passa Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     April 26 5529 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.00 GC 
Located in:     The Empire of Makam 
Controlled by:     The Empire of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,480.51M SC$ 
Cash Available Now  52,620.57M SC$Corporate cash
     
Products Sold Last Year  44,470.81M SC$ 
Profit Last Year  11,852.21M SC$ 
Net Profit Last Year  6,222.41M SC$ 
Products Sold Last Month  4,756.56M SC$ 
Profit Last Month  1,568.99M SC$Profit
Net Profit Last Month  823.72M SC$Net Profit
Assets  64,016.56M SC$Corporate assets
Market Value  211,473.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,499.68M SC$Value of materials
Production Last Month  21,738.97Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,088.26M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -662.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -470.70M SC$Tax payments
Profit Payment Paid  -549.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,756.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,140.05M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  2,114.74  SC$Share price
Earning per Share In Recent Period  34.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,480.51M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,256.00M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,480.51M SC$  3,185.93M SC$ 
Year to Date
Income   Cost  
18,148.42M   
   4,418.23M 
   8,861.80M 
   1,460.34M 
   416.46M 
   0.00M 
   0.00M 
18,148.42M  15,156.83M 
Last Year
Income   Cost  
44,470.81M   
   7,574.10M 
   21,640.14M 
   2,502.75M 
   901.61M 
   0.00M 
   0.00M 
44,470.81M  32,618.60M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    257,889 units    35,000    7.4    180    6,266 SC$    3,549 SC$
Carbon    48,571 tons    10,000    4.9    180    46,266 SC$    25,921 SC$
Chemicals    265,472 tons    55,000    4.8    186    2,828 SC$    1,510 SC$
Computers    172,481 systems    17,500    9.9    180    3,606 SC$    2,114 SC$
Factory Maintenance    1,014 units    144    7    180    665,294 SC$    385,050 SC$
Gas    494,869 units    75,000    6.6    180    6,230 SC$    3,462 SC$
High Tech Services    236,180 units    25,000    9.4    180    2,886 SC$    1,616 SC$
Oil    563,823 tons    200,000    2.8    180    2,400 SC$    1,431 SC$
Robotics    1,524 units    228    6.7    182    432,938 SC$    237,070 SC$
Services    279,544 units    25,000    11.2    180    1,960 SC$    1,159 SC$
Software    131,969 units    20,000    6.6    181    3,177 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Makam

Back to main country page
Image  

Back to my home page