Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jul 10 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hickory Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 10 5259 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.21 GC 
Located in:     The Kingdom of Donna dis 
Controlled by:     The Kingdom of Donna dis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,516.36M SC$ 
Cash Available Now  150,645.33M SC$Corporate cash
     
Products Sold Last Year  50,083.91M SC$ 
Profit Last Year  11,485.11M SC$ 
Net Profit Last Year  6,029.68M SC$ 
Products Sold Last Month  4,767.27M SC$ 
Profit Last Month  1,302.09M SC$Profit
Net Profit Last Month  683.60M SC$Net Profit
Assets  193,777.06M SC$Corporate assets
Market Value  357,432.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,901.11M SC$Value of materials
Production Last Month  4,810.08Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,001.27M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,897.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -390.63M SC$Tax payments
Profit Payment Paid  -455.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,767.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,184.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  3,574.32  SC$Share price
Earning per Share In Recent Period  55.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,516.36M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,410.38M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     164.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,516.36M SC$  3,415.77M SC$ 
Year to Date
Income   Cost  
25,292.80M   
   3,787.05M 
   13,440.55M 
   1,253.06M 
   986.91M 
   0.00M 
   0.00M 
25,292.80M  19,467.57M 
Last Year
Income   Cost  
50,083.91M   
   7,574.10M 
   26,576.11M 
   2,502.88M 
   1,945.72M 
   0.00M 
   0.00M 
50,083.91M  38,598.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    118,599 units    30,000    4    184    5,014 SC$    2,718 SC$
Carbon    59,088 tons    15,000    3.9    189    53,074 SC$    28,050 SC$
Chemicals    145,107 tons    40,000    3.6    180    3,663 SC$    2,114 SC$
Computers    312,122 systems    22,500    13.9    178    3,742 SC$    2,071 SC$
Factory Maintenance    549 units    174    3.2    188    1.05M SC$    558,700 SC$
Gas    41,134 units    21,000    2    184    7,125 SC$    3,878 SC$
High Tech Services    211,075 units    17,500    12.1    189    3,168 SC$    1,676 SC$
Oil    1,740,893 tons    180,000    9.7    180    3,575 SC$    1,997 SC$
Robotics    2,746 units    224    12.3    176    452,081 SC$    258,210 SC$
Services    76,243 units    17,500    4.4    184    2,270 SC$    1,238 SC$
Software    124,585 units    30,000    4.2    180    3,547 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Donna dis

Back to main country page
Image  

Back to my home page