Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 17 4750
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Camotes Robotics

Product:     Robotics 
Latest Market Price:  Market Price  246,130 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 17 4708 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.83 GC 
Located in:     The Democratic Union of Shani 
Controlled by:     The Democratic Union of Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,410.29M SC$ 
Cash Available Now  85,933.12M SC$Corporate cash
     
Products Sold Last Year  41,381.59M SC$ 
Profit Last Year  6,126.11M SC$ 
Net Profit Last Year  3,216.21M SC$ 
Products Sold Last Month  3,394.28M SC$ 
Profit Last Month  452.54M SC$Profit
Net Profit Last Month  237.58M SC$Net Profit
Assets  124,052.22M SC$Corporate assets
Market Value  218,139.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,244.59M SC$Value of materials
Production Last Month  6,505.02Production for the month
Production Level Last Month  116.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,731.74M SC$ 
     
Salaries Paid  -650.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -160.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -135.76M SC$Tax payments
Profit Payment Paid  -158.39M SC$ 
Upgrades Bought  -170.70M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,394.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,641.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  2,181.40  SC$Share price
Earning per Share In Recent Period  37.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,410.29M SC$   
Salaries Paid     650.17M SC$Salary Cost
Raw Materials Used     1,981.84M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     117.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,410.29M SC$  2,958.64M SC$ 
Year to Date
Income   Cost  
29,973.08M   
   5,851.54M 
   17,407.78M 
   1,879.40M 
   1,037.70M 
   0.00M 
   0.00M 
29,973.08M  26,176.42M 
Last Year
Income   Cost  
41,381.59M   
   7,802.06M 
   23,623.90M 
   2,502.52M 
   1,327.01M 
   0.00M 
   0.00M 
41,381.59M  35,255.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  25,000  25,000  15,741 
Medium Level Worker  13,000  13,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  8,600  8,600  29,700 
Medium Level Manager  5,800  5,800  39,204 
High Level Manager  3,180  3,180  49,005 
Executive  1,090  1,090  102,465 
High Tech Engineer  67,500  67,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  2,800  2,800  124,740 
     
Total:  206,470Number of Employees 206,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,987 tons    3,000    2.3    180    3,651 SC$    2,044 SC$
Carbon    6,828 tons    1,750    3.9    187    34,418 SC$    18,408 SC$
Electric Components    200,508 units    25,000    8    180    3,598 SC$    1,888 SC$
Electric Motors    148,720 units    12,500    11.9    180    5,458 SC$    3,050 SC$
Electric Power    778 million kwhs    500    1.6    180    79,707 SC$    46,055 SC$
Electronic Components    234,638 units    25,000    9.4    180    2,951 SC$    1,676 SC$
Factory Maintenance    574 units    102    5.7    187    1.30M SC$    690,070 SC$
High Tech Services    48,452 units    7,500    6.5    187    3,338 SC$    1,782 SC$
Industrial Equipment    205,412 units    17,500    11.7    180    3,227 SC$    1,872 SC$
Lead    9,248 tons    1,000    9.2    185    51,533 SC$    27,924 SC$
Lithium    8,714 tons    1,000    8.7    184    112,319 SC$    60,840 SC$
Machine Parts    134,645 units    12,500    10.8    180    2,988 SC$    1,721 SC$
Mobile Devices    19,512 devices    4,500    4.3    180    29,089 SC$    16,157 SC$
Platinum    38 tons    13    3    180    63.56M SC$    35.88M SC$
Robotics    3,061 units    250    12.2    181    446,561 SC$    246,130 SC$
Rubber    56,510 tons    5,000    11.3    180    3,005 SC$    1,747 SC$
Steel    15,236 tons    3,000    5.1    185    5,758 SC$    3,126 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  5,600 
Estimated Production This Month  5,600 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shani

Back to main country page

Image  

Back to my home page