Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 12 4750
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  45,300 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 12 4738 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.78 GC 
Located in:     The Democratic Union of Shani 
Controlled by:     The Democratic Union of Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,079.17M SC$ 
Cash Available Now  78,351.93M SC$Corporate cash
     
Products Sold Last Year  65,128.78M SC$ 
Profit Last Year  17,312.33M SC$ 
Net Profit Last Year  8,098.85M SC$ 
Products Sold Last Month  7,195.35M SC$ 
Profit Last Month  2,342.80M SC$Profit
Net Profit Last Month  1,229.97M SC$Net Profit
Assets  143,502.03M SC$Corporate assets
Market Value  661,413.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,814.38M SC$Value of materials
Production Last Month  54,274.09Production for the month
Production Level Last Month  116.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,560.90M SC$ 
     
Salaries Paid  -687.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,064.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -702.84M SC$Tax payments
Profit Payment Paid  -819.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,195.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,272.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  35.9Price earning ratio
Share Price  6,614.13  SC$Share price
Earning per Share In Recent Period  184.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,079.17M SC$   
Salaries Paid     687.37M SC$Salary Cost
Raw Materials Used     3,966.48M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,079.17M SC$  4,862.62M SC$ 
Year to Date
Income   Cost  
63,311.07M   
   6,186.30M 
   34,700.44M 
   1,879.40M 
   0.00M 
   0.00M 
   0.00M 
63,311.07M  42,766.14M 
Last Year
Income   Cost  
65,128.78M   
   8,248.40M 
   37,058.54M 
   2,509.53M 
   0.00M 
   0.00M 
   0.00M 
65,128.78M  47,816.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  52,000  52,000  15,741 
Medium Level Worker  37,000  37,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  11,500  11,500  29,700 
Medium Level Manager  8,200  8,200  39,204 
High Level Manager  5,900  5,900  49,005 
Executive  1,950  1,950  102,465 
High Tech Engineer  74,000  74,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  261,050Number of Employees 261,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.29 airplanes    0.15    1.9    180    273.63M SC$    161.57M SC$
Airports    0.93 airports    0.04    26.7    180    13.11B SC$    7.55B SC$
Cargo Airplanes    0.29 cargo airplanes    0.15    1.9    180    332.15M SC$    184.22M SC$
Cargo Shuttles    0.49 shuttles    0.05    10.8    189    25.32B SC$    8.91B SC$
Production Plants    0.53 plants    0.02    21.7    180    7.59B SC$    4.39B SC$
Highschools    20 highschools    2    10.8    184    106.35M SC$    56.20M SC$
Hospitals    0.51 hospitals    0.07    7    183    3.00B SC$    1.63B SC$
Roads    12 miles    2    4.9    185    68.92M SC$    37.30M SC$
Robotics    736 units    150    4.9    180    434,134 SC$    246,130 SC$
Elementary schools    10 schools    2    5.4    180    124.87M SC$    60.94M SC$
Space Centers    0.57 centers    0.04    15.3    186    5.64B SC$    3.02B SC$
Train Tracks    33 miles    2    13.6    184    42.58M SC$    23.68M SC$
Trucks    338 trucks    60    5.6    182    4.12M SC$    2.28M SC$
Universities    0.51 universities    0.07    7    180    2.53B SC$    1.48B SC$
Water treatment facilities    0.63 installations    0.12    5.3    180    2.38B SC$    1.39B SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  46,750 
Estimated Production This Month  46,750 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shani

Back to main country page

Image  

Back to my home page