Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 16 4750
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Furniture

Product:     Furniture 
Latest Market Price:  Market Price  1,812 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 16 4743 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.49 GC 
Located in:     The Democratic Union of Shani 
Controlled by:     The Democratic Union of Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,073.45M SC$ 
Cash Available Now  62,439.31M SC$Corporate cash
     
Products Sold Last Year  35,886.45M SC$ 
Profit Last Year  9,401.79M SC$ 
Net Profit Last Year  4,935.94M SC$ 
Products Sold Last Month  3,073.21M SC$ 
Profit Last Month  777.96M SC$Profit
Net Profit Last Month  408.43M SC$Net Profit
Assets  98,043.81M SC$Corporate assets
Market Value  283,904.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,803.61M SC$Value of materials
Production Last Month  747,207.59Production for the month
Production Level Last Month  115.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  115.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,918.93M SC$ 
     
Salaries Paid  -577.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,334.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -233.39M SC$Tax payments
Profit Payment Paid  -272.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,073.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,365.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.0Price earning ratio
Share Price  2,839.04  SC$Share price
Earning per Share In Recent Period  63.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,073.45M SC$   
Salaries Paid     578.19M SC$Salary Cost
Raw Materials Used     1,381.87M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     118.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,073.45M SC$  2,286.99M SC$ 
Year to Date
Income   Cost  
27,257.82M   
   5,198.99M 
   12,438.91M 
   1,878.20M 
   1,072.34M 
   0.00M 
   0.00M 
27,257.82M  20,588.44M 
Last Year
Income   Cost  
35,886.45M   
   6,931.98M 
   15,645.13M 
   2,498.01M 
   1,409.54M 
   0.00M 
   0.00M 
35,886.45M  26,484.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,310  89,310  15,741 
Medium Level Worker  86,220  86,220  20,493 
High Level Worker  31,070  31,070  23,760 
Low Level Manager  12,475  12,475  29,700 
Medium Level Manager  9,477  9,477  39,204 
High Level Manager  3,313  3,313  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  34,277  34,277  39,501 
High Tech Senior  7,885  7,885  62,370 
High Tech Executive  838  838  124,740 
     
Total:  275,873Number of Employees 275,873   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,872 tons    40,000    0.7    180    3,684 SC$    2,044 SC$
Electric Power    2,293 million kwhs    250    9.2    180    79,970 SC$    46,055 SC$
Factory Maintenance    574 units    104    5.5    183    1.26M SC$    690,070 SC$
Glass    40,279 tons    3,000    13.4    186    3,505 SC$    1,872 SC$
High Tech Services    92,024 units    7,500    12.3    180    3,122 SC$    1,782 SC$
Household Products    15,220 tons    4,000    3.8    182    12,559 SC$    6,916 SC$
Plastics    1,018,551 tons    100,000    10.2    180    2,819 SC$    1,570 SC$
Robotics    882 units    106    8.3    184    454,931 SC$    246,130 SC$
Services    85,011 units    7,500    11.3    185    2,599 SC$    1,404 SC$
Steel    220,002 tons    17,500    12.6    184    5,738 SC$    3,126 SC$
Wood    577,898 tons    175,000    3.3    189    2,844 SC$    1,498 SC$
Image  

Product Offered

Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  645,000 
Estimated Production This Month  645,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shani

Back to main country page

Image  

Back to my home page