Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 30 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     November 30 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.50 GC 
Located in:     The Grand State of Madra 
Controlled by:     The Grand State of Madra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,295.33M SC$ 
Cash Available Now  161,475.61M SC$Corporate cash
     
Products Sold Last Year  39,215.10M SC$ 
Profit Last Year  12,170.92M SC$ 
Net Profit Last Year  6,389.73M SC$ 
Products Sold Last Month  3,295.33M SC$ 
Profit Last Month  1,010.90M SC$Profit
Net Profit Last Month  530.72M SC$Net Profit
Assets  197,227.09M SC$Corporate assets
Market Value  364,325.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,108.29M SC$Value of materials
Production Last Month  1,586.04Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,126.94M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -688.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.27M SC$Tax payments
Profit Payment Paid  -353.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,295.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,060.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,643.26  SC$Share price
Earning per Share In Recent Period  58.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,295.33M SC$   
Salaries Paid     808.00M SC$Salary Cost
Raw Materials Used     1,128.84M SC$Cost of Material used
Fixed Property Cost     209.18M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,295.33M SC$  2,280.70M SC$ 
Year to Date
Income   Cost  
33,022.82M   
   8,075.38M 
   11,308.45M 
   2,090.17M 
   1,325.59M 
   0.00M 
   0.00M 
33,022.82M  22,799.59M 
Last Year
Income   Cost  
39,215.10M   
   9,690.45M 
   13,230.79M 
   2,507.02M 
   1,615.92M 
   0.00M 
   0.00M 
39,215.10M  27,044.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,360  84,360  15,741 
Medium Level Worker  72,260  72,260  20,493 
High Level Worker  41,050  41,050  23,760 
Low Level Manager  19,480  19,480  29,700 
Medium Level Manager  9,470  9,470  39,204 
High Level Manager  5,580  5,580  49,005 
Executive  2,097  2,097  102,465 
High Tech Engineer  72,970  72,970  39,501 
High Tech Senior  16,970  16,970  62,370 
High Tech Executive  3,495  3,495  124,740 
     
Total:  327,732Number of Employees 327,732   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    222,246 tons    25,000    8.9    180    3,779 SC$    2,114 SC$
Electric Components    135,621 units    20,000    6.8    188    3,992 SC$    2,114 SC$
Electric Power    7,246 million kwhs    675    10.7    180    775,425 SC$    434,700 SC$
Electronic Components    109,300 units    20,000    5.5    180    2,958 SC$    1,646 SC$
Factory Maintenance    1,136 units    144    7.9    186    1.05M SC$    558,700 SC$
Glass    10,947 tons    2,000    5.5    185    4,073 SC$    2,174 SC$
High Tech Services    138,679 units    25,000    5.5    180    2,911 SC$    1,676 SC$
Industrial Equipment    213,965 units    20,000    10.7    180    3,950 SC$    2,235 SC$
Machine Parts    111,739 units    20,000    5.6    180    3,558 SC$    2,023 SC$
Household Products    18,477 tons    3,000    6.2    182    11,820 SC$    6,493 SC$
Robotics    641 units    75    8.5    184    474,459 SC$    258,210 SC$
Services    68,994 units    12,500    5.5    186    2,289 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Madra

Back to main country page

Image  

Back to my home page