Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 19 5382
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Adulam Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,402 SC$ per device 
Corporation Type:     state corporation 
Founded:     November 19 5277 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.46 GC 
Located in:     The Kingdom of Maderno 
Controlled by:     The Kingdom of Maderno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,932.44M SC$ 
Cash Available Now  164,921.67M SC$Corporate cash
     
Products Sold Last Year  44,780.70M SC$ 
Profit Last Year  7,506.09M SC$ 
Net Profit Last Year  3,940.70M SC$ 
Products Sold Last Month  3,932.80M SC$ 
Profit Last Month  732.59M SC$Profit
Net Profit Last Month  384.61M SC$Net Profit
Assets  205,677.38M SC$Corporate assets
Market Value  269,361.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,249.06M SC$Value of materials
Production Last Month  120,433.88Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,664.05M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,448.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -219.78M SC$Tax payments
Profit Payment Paid  -256.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,932.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,688.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.9Price earning ratio
Share Price  2,693.61  SC$Share price
Earning per Share In Recent Period  33.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,932.44M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,053.87M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     129.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,932.44M SC$  3,166.67M SC$ 
Year to Date
Income   Cost  
3,932.80M   
   774.73M 
   2,086.06M 
   209.09M 
   130.33M 
   0.00M 
   0.00M 
3,932.80M  3,200.21M 
Last Year
Income   Cost  
44,780.70M   
   9,296.01M 
   23,888.33M 
   2,511.63M 
   1,578.63M 
   0.00M 
   0.00M 
44,780.70M  37,274.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    121,457 units    12,500    9.7    187    3,184 SC$    1,691 SC$
Aluminum    9,569 tons    5,000    1.9    188    6,296 SC$    3,339 SC$
Copper    11,830 tons    7,000    1.7    188    5,926 SC$    3,180 SC$
Displays    48,066 displays    4,500    10.7    184    3,981 SC$    2,032 SC$
Electric Components    163,006 units    45,000    3.6    180    3,605 SC$    2,114 SC$
Electric Power    7,925 million kwhs    600    13.2    182    732,053 SC$    395,200 SC$
Electronic Components    732,331 units    65,000    11.3    185    3,053 SC$    1,646 SC$
Factory Maintenance    1,118 units    143    7.8    180    981,019 SC$    558,700 SC$
Glass    49,688 tons    6,000    8.3    180    3,865 SC$    2,174 SC$
Gold    6 tons    2    3    182    166.81M SC$    90.63M SC$
High Tech Services    184,515 units    15,000    12.3    180    2,857 SC$    1,676 SC$
Plastics    49,633 tons    12,500    4    186    3,192 SC$    1,706 SC$
Robotics    1,070 units    151    7.1    180    454,031 SC$    258,210 SC$
Services    103,021 units    15,000    6.9    180    2,206 SC$    1,238 SC$
Silver    64 tons    30    2.1    180    3.20M SC$    1.83M SC$
Software    545,725 units    125,000    4.4    181    3,667 SC$    1,723 SC$
Image  

Product Offered

Market Situation for MobileDevices 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  115,000 
Estimated Production This Month  115,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Maderno

Back to main country page

Image  

Back to my home page