Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 5 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Banga Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 5 5353 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.57 GC 
Located in:     The Kingdom of Maderno 
Controlled by:     The Kingdom of Maderno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,824.61M SC$ 
Cash Available Now  123,472.62M SC$Corporate cash
     
Products Sold Last Year  33,362.27M SC$ 
Profit Last Year  14,461.85M SC$ 
Net Profit Last Year  7,592.47M SC$ 
Products Sold Last Month  2,942.30M SC$ 
Profit Last Month  1,353.61M SC$Profit
Net Profit Last Month  710.65M SC$Net Profit
Assets  158,513.99M SC$Corporate assets
Market Value  412,991.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,640.39M SC$Value of materials
Production Last Month  2,278.94Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  122,887.16M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,528.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.08M SC$Tax payments
Profit Payment Paid  -473.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,942.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  120,648.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  4,129.91  SC$Share price
Earning per Share In Recent Period  70.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,824.61M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     718.92M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,824.61M SC$  1,590.26M SC$ 
Year to Date
Income   Cost  
22,561.35M   
   4,511.05M 
   5,712.18M 
   1,671.31M 
   781.80M 
   0.00M 
   0.00M 
22,561.35M  12,676.34M 
Last Year
Income   Cost  
33,362.27M   
   6,766.41M 
   8,481.21M 
   2,509.39M 
   1,143.41M 
   0.00M 
   0.00M 
33,362.27M  18,900.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  9,300  9,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  51,700  51,700  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,566 tons    1,000    1.6    180    5,965 SC$    3,383 SC$
Ammunition Components    39,197 units    3,500    11.2    185    91,342 SC$    49,075 SC$
Chemicals    88,135 tons    7,500    11.8    188    4,008 SC$    2,114 SC$
Computers    78,796 systems    10,000    7.9    182    4,795 SC$    2,643 SC$
Electric Power    679 million kwhs    150    4.5    180    752,781 SC$    434,700 SC$
Electronic Components    141,696 units    25,000    5.7    182    2,976 SC$    1,646 SC$
Factory Maintenance    522 units    104    5    188    1.05M SC$    558,700 SC$
High Tech Services    98,383 units    10,000    9.8    185    3,120 SC$    1,676 SC$
Industrial Equipment    102,356 units    10,000    10.2    186    4,135 SC$    2,235 SC$
Robotics    230 units    31    7.4    180    455,893 SC$    258,210 SC$
Services    61,142 units    5,000    12.2    180    1,983 SC$    1,063 SC$
Steel    11,076 tons    1,000    11.1    180    7,552 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Maderno

Back to main country page

Image  

Back to my home page