Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 12 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Anti Aircraft Missiles

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  619,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 12 5282 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.48 GC 
Located in:     Vindala X 
Controlled by:     Vindala X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,890.11M SC$ 
Cash Available Now  170,517.40M SC$Corporate cash
     
Products Sold Last Year  34,990.87M SC$ 
Profit Last Year  13,111.91M SC$ 
Net Profit Last Year  6,883.75M SC$ 
Products Sold Last Month  2,903.74M SC$ 
Profit Last Month  1,077.57M SC$Profit
Net Profit Last Month  565.72M SC$Net Profit
Assets  205,112.20M SC$Corporate assets
Market Value  387,327.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,367.44M SC$Value of materials
Production Last Month  2,201.85Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,288.32M SC$ 
     
Salaries Paid  -529.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -323.27M SC$Tax payments
Profit Payment Paid  -377.15M SC$ 
Upgrades Bought  -212.88M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,903.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,541.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  3,873.28  SC$Share price
Earning per Share In Recent Period  63.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,890.11M SC$   
Salaries Paid     529.23M SC$Salary Cost
Raw Materials Used     973.18M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     114.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,890.11M SC$  1,824.90M SC$ 
Year to Date
Income   Cost  
17,436.07M   
   3,176.48M 
   5,702.84M 
   1,251.83M 
   692.10M 
   0.00M 
   0.00M 
17,436.07M  10,823.24M 
Last Year
Income   Cost  
34,990.87M   
   6,352.49M 
   11,642.86M 
   2,507.20M 
   1,376.41M 
   0.00M 
   0.00M 
34,990.87M  21,878.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,830  72,830  15,741 
Medium Level Worker  50,850  50,850  20,493 
High Level Worker  15,960  15,960  23,760 
Low Level Manager  10,227  10,227  29,700 
Medium Level Manager  6,218  6,218  39,204 
High Level Manager  3,075  3,075  49,005 
Executive  1,083  1,083  102,465 
High Tech Engineer  51,828  51,828  39,501 
High Tech Senior  11,113  11,113  62,370 
High Tech Executive  1,363  1,363  124,740 
     
Total:  224,547Number of Employees 224,547   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    3,077 tons    2,500    1.2    180    5,964 SC$    3,383 SC$
Ammunition Components    17,184 units    3,750    4.6    180    85,867 SC$    49,075 SC$
Chemicals    87,589 tons    15,000    5.8    180    3,601 SC$    2,114 SC$
Computers    179,110 systems    15,000    11.9    186    4,945 SC$    2,643 SC$
Electric Power    1,738 million kwhs    250    7    187    811,583 SC$    434,700 SC$
Electronic Components    231,812 units    35,000    6.6    180    2,875 SC$    1,646 SC$
Factory Maintenance    410 units    123    3.3    185    1.03M SC$    558,700 SC$
High Tech Services    112,308 units    20,000    5.6    180    2,992 SC$    1,676 SC$
Industrial Equipment    50,050 units    10,000    5    180    3,827 SC$    2,235 SC$
Robotics    315 units    31    10.1    187    486,830 SC$    258,210 SC$
Services    101,706 units    15,000    6.8    180    2,190 SC$    1,238 SC$
Steel    5,702 tons    1,000    5.7    182    7,933 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Vindala X

Back to main country page

Image  

Back to my home page