Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Sep 16 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Data Povra

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 52.47
Cash:    940.18B SC$ Cash Available
Profit/Loss:    -18.19B SC$ Total Profit This Month
Total Assets:    14.48T SC$ Total State Assets
  
Country Assets
Population:    30,179,123 Total Population
Migration:    8  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Kenitro Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 16 5356 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.87 GC 
Located in:     The United Kingdom of Data Povra 
Controlled by:     The United Kingdom of Data Povra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,634.13M SC$ 
Cash Available Now  147,821.93M SC$Corporate cash
     
Products Sold Last Year  43,312.49M SC$ 
Profit Last Year  12,516.01M SC$ 
Net Profit Last Year  6,570.91M SC$ 
Products Sold Last Month  3,634.50M SC$ 
Profit Last Month  1,060.95M SC$Profit
Net Profit Last Month  557.00M SC$Net Profit
Assets  190,891.37M SC$Corporate assets
Market Value  373,028.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,785.08M SC$Value of materials
Production Last Month  463,112.97Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,013.55M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -318.28M SC$Tax payments
Profit Payment Paid  -371.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,634.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,114.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.8Price earning ratio
Share Price  3,730.28  SC$Share price
Earning per Share In Recent Period  56.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,634.13M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,636.01M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,634.13M SC$  2,573.63M SC$ 
Year to Date
Income   Cost  
29,485.20M   
   5,075.82M 
   13,207.08M 
   1,669.51M 
   752.13M 
   0.00M 
   0.00M 
29,485.20M  20,704.55M 
Last Year
Income   Cost  
43,312.49M   
   7,613.73M 
   19,584.73M 
   2,510.07M 
   1,087.96M 
   0.00M 
   0.00M 
43,312.49M  30,796.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  107,000  107,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,480 tons    150    9.9    180    3,097 SC$    1,864 SC$
Coffee    608 tons    150    4.1    183    16,036 SC$    8,758 SC$
Eggs    169,529 10000 units    20,000    8.5    184    4,178 SC$    2,356 SC$
Electric Power    1,334 million kwhs    200    6.7    180    674,363 SC$    392,600 SC$
Factory Maintenance    1,246 units    104    12    177    986,034 SC$    558,700 SC$
High Tech Services    38,052 units    4,000    9.5    180    2,994 SC$    1,676 SC$
Milk    2,669,335 m3s    265,000    10.1    182    4,640 SC$    2,567 SC$
Robotics    12 units    1    11.7    183    467,917 SC$    258,210 SC$
Services    53,603 units    7,500    7.1    180    2,213 SC$    1,238 SC$
Spices    5,760 tons    1,250    4.6    185    38,452 SC$    20,687 SC$
Sugar    76,327 tons    15,000    5.1    184    4,101 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Data Povra

Back to main country page
 

Back to my home page