Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 12 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Anti Aircraft Missiles

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  619,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 12 5253 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.35 GC 
Located in:     La Republica del Berlitta 
Controlled by:     La Republica del Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,929.67M SC$ 
Cash Available Now  168,907.40M SC$Corporate cash
     
Products Sold Last Year  34,731.02M SC$ 
Profit Last Year  12,938.71M SC$ 
Net Profit Last Year  6,792.82M SC$ 
Products Sold Last Month  2,902.42M SC$ 
Profit Last Month  1,075.68M SC$Profit
Net Profit Last Month  564.73M SC$Net Profit
Assets  204,361.25M SC$Corporate assets
Market Value  384,131.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,467.08M SC$Value of materials
Production Last Month  2,201.10Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,757.95M SC$ 
     
Salaries Paid  -529.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -126.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -322.70M SC$Tax payments
Profit Payment Paid  -376.49M SC$ 
Upgrades Bought  -209.26M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,902.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,887.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  3,841.32  SC$Share price
Earning per Share In Recent Period  62.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,929.67M SC$   
Salaries Paid     529.39M SC$Salary Cost
Raw Materials Used     968.42M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     114.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,929.67M SC$  1,821.46M SC$ 
Year to Date
Income   Cost  
8,705.95M   
   1,588.16M 
   2,920.82M 
   626.43M 
   343.25M 
   0.00M 
   0.00M 
8,705.95M  5,478.66M 
Last Year
Income   Cost  
34,731.02M   
   6,352.65M 
   11,605.30M 
   2,502.56M 
   1,331.81M 
   0.00M 
   0.00M 
34,731.02M  21,792.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  51,000  51,000  20,493 
High Level Worker  16,000  16,000  23,760 
Low Level Manager  10,200  10,200  29,700 
Medium Level Manager  6,200  6,200  39,204 
High Level Manager  3,060  3,060  49,005 
Executive  1,080  1,080  102,465 
High Tech Engineer  51,800  51,800  39,501 
High Tech Senior  11,100  11,100  62,370 
High Tech Executive  1,360  1,360  124,740 
     
Total:  224,800Number of Employees 224,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    21,295 tons    2,500    8.5    180    5,780 SC$    3,383 SC$
Ammunition Components    21,801 units    3,750    5.8    180    88,481 SC$    49,075 SC$
Chemicals    98,125 tons    15,000    6.5    181    3,795 SC$    2,114 SC$
Computers    50,137 systems    15,000    3.3    180    4,540 SC$    2,643 SC$
Electric Power    2,703 million kwhs    250    10.8    184    799,020 SC$    434,700 SC$
Electronic Components    122,117 units    35,000    3.5    185    3,070 SC$    1,646 SC$
Factory Maintenance    905 units    124    7.3    184    1.04M SC$    558,700 SC$
High Tech Services    199,751 units    20,000    10    189    3,178 SC$    1,676 SC$
Industrial Equipment    67,039 units    10,000    6.7    180    3,821 SC$    2,235 SC$
Robotics    256 units    31    8.2    180    453,099 SC$    258,210 SC$
Services    137,253 units    15,000    9.2    186    2,238 SC$    1,238 SC$
Steel    9,840 tons    1,000    9.8    184    8,029 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Berlitta

Back to main country page

Image  

Back to my home page