Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 16 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Aurora Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     state corporation 
Founded:     October 16 5365 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.55 GC 
Located in:     The United Kingdom of Membra gos 
Controlled by:     The United Kingdom of Membra gos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  101,061.50M SC$Corporate cash
     
Products Sold Last Year  111,782.80M SC$ 
Profit Last Year  5,447.93M SC$ 
Net Profit Last Year  1,193.60M SC$ 
Products Sold Last Month  12,215.44M SC$ 
Profit Last Month  3,508.33M SC$Profit
Net Profit Last Month  2,717.19M SC$Net Profit
Assets  218,703.72M SC$Corporate assets
Market Value  365,335.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,244.65M SC$Value of materials
Production Last Month  0.77Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,476.41M SC$ 
     
Salaries Paid  -908.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,873.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -499.67M SC$Tax payments
Profit Payment Paid  -582.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  12,215.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,619.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.4Price earning ratio
Share Price  3,653.36  SC$Share price
Earning per Share In Recent Period  92.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     908.10M SC$Salary Cost
Raw Materials Used     7,536.18M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,765.20M SC$ 
Year to Date
Income   Cost  
110,572.78M   
   9,989.05M 
   82,798.28M 
   2,294.67M 
   1,195.45M 
   0.00M 
   0.00M 
110,572.78M  96,277.45M 
Last Year
Income   Cost  
111,782.80M   
   10,896.80M 
   91,571.97M 
   2,508.69M 
   1,357.42M 
   0.00M 
   0.00M 
111,782.80M  106,334.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  23,500  23,500  29,700 
Medium Level Manager  14,100  14,100  39,204 
High Level Manager  7,900  7,900  49,005 
Executive  2,400  2,400  102,465 
High Tech Engineer  79,700  79,700  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  1,900  1,900  124,740 
     
Total:  375,400Number of Employees 375,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    38,159 units    7,000    5.5    180    4,708 SC$    2,718 SC$
Building Materials    170,202 units    35,000    4.9    187    3,994 SC$    2,114 SC$
Construction    265,944 units    22,500    11.8    182    2,876 SC$    1,586 SC$
Displays    53,771 displays    5,750    9.4    182    4,189 SC$    2,295 SC$
Electric Power    7,982 million kwhs    700    11.4    184    802,427 SC$    434,700 SC$
Factory Maintenance    399 units    124    3.2    180    954,657 SC$    558,700 SC$
High Tech Services    227,041 units    25,000    9.1    180    2,998 SC$    1,676 SC$
Industrial Equipment    312,287 units    32,500    9.6    180    3,810 SC$    2,235 SC$
Lead    2,886 tons    750    3.8    180    74,511 SC$    42,075 SC$
Mobile Devices    81,215 devices    7,000    11.6    185    29,409 SC$    15,704 SC$
Robotics    808 units    76    10.6    182    469,688 SC$    258,210 SC$
Services    214,259 units    25,000    8.6    180    2,194 SC$    1,238 SC$
Stone    167,262 tons    75,000    2.2    184    3,813 SC$    2,063 SC$
Trucks    13,198 trucks    1,100    12    180    4.74M SC$    2.63M SC$
Wood    254,494 tons    100,000    2.5    186    4,298 SC$    2,310 SC$
Zinc    4,891 tons    750    6.5    180    59,138 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Membra gos

Back to main country page

Image  

Back to my home page