Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 9 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     June 9 5258 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.83 GC 
Located in:     The Kingdom of Morana 
Controlled by:     The Kingdom of Morana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,022.30M SC$ 
Cash Available Now  171,707.09M SC$Corporate cash
     
Products Sold Last Year  41,799.50M SC$ 
Profit Last Year  9,939.41M SC$ 
Net Profit Last Year  4,907.76M SC$ 
Products Sold Last Month  4,058.73M SC$ 
Profit Last Month  1,144.59M SC$Profit
Net Profit Last Month  600.91M SC$Net Profit
Assets  210,706.17M SC$Corporate assets
Market Value  348,436.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,637.70M SC$Value of materials
Production Last Month  45,943.04Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,966.27M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,277.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -343.38M SC$Tax payments
Profit Payment Paid  -400.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,058.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,111.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.8Price earning ratio
Share Price  3,484.36  SC$Share price
Earning per Share In Recent Period  52.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,022.30M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     1,904.15M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     96.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,022.30M SC$  2,893.85M SC$ 
Year to Date
Income   Cost  
12,141.16M   
   2,050.73M 
   5,772.49M 
   626.25M 
   293.37M 
   0.00M 
   0.00M 
12,141.16M  8,742.84M 
Last Year
Income   Cost  
41,799.50M   
   8,202.92M 
   20,040.89M 
   2,505.72M 
   1,110.57M 
   0.00M 
   0.00M 
41,799.50M  31,860.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  47,010  47,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    36,376 tons    7,500    4.9    180    5,789 SC$    3,383 SC$
Batteries    235,121 units    32,000    7.3    180    4,711 SC$    2,718 SC$
Car Engines    130,183 engines    39,000    3.3    181    12,821 SC$    7,097 SC$
Carbon    31,030 tons    5,500    5.6    182    51,162 SC$    28,050 SC$
Chemicals    88,043 tons    7,500    11.7    186    3,993 SC$    2,114 SC$
Electric Components    72,554 units    7,500    9.7    188    3,982 SC$    2,114 SC$
Electric Power    1,508 million kwhs    250    6    187    815,689 SC$    434,700 SC$
Electronic Components    38,063 units    7,500    5.1    183    3,036 SC$    1,646 SC$
Factory Maintenance    785 units    103    7.6    187    1.05M SC$    558,700 SC$
High Tech Services    45,573 units    7,500    6.1    183    3,075 SC$    1,676 SC$
Lead    2,999 tons    2,500    1.2    180    74,500 SC$    42,075 SC$
Mobile Devices    23,976 devices    3,000    8    180    27,025 SC$    15,704 SC$
Plastics    97,445 tons    7,500    13    184    2,885 SC$    1,464 SC$
Robotics    2,189 units    174    12.6    180    452,165 SC$    258,210 SC$
Services    68,384 units    7,500    9.1    180    2,226 SC$    1,238 SC$
Steel    133,412 tons    25,000    5.3    183    7,968 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Morana

Back to main country page

Image  

Back to my home page