Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 11 5374
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dusselheim Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 11 5049 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.55 GC 
Located in:     The Independent State of Rakav 
Controlled by:     Zedron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,918.90M SC$ 
Cash Available Now  116,127.31M SC$Corporate cash
     
Products Sold Last Year  59,094.11M SC$ 
Profit Last Year  7,270.86M SC$ 
Net Profit Last Year  5,089.60M SC$ 
Products Sold Last Month  4,985.05M SC$ 
Profit Last Month  670.27M SC$Profit
Net Profit Last Month  469.19M SC$Net Profit
Assets  261,068.93M SC$Corporate assets
Market Value  412,315.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  111,768.32M SC$Value of materials
Production Last Month  1,080,649.37Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,574.35M SC$ 
     
Salaries Paid  -689.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -947.16M SC$ 
Fixed Property Cost  -187.60M SC$Fixed Cost
Maintenance Products Bought  -171.65M SC$ 
Raw Materials Bought  -3,828.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -201.08M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -225.43M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,985.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,308.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  101.9Price earning ratio
Share Price  4,123.15  SC$Share price
Earning per Share In Recent Period  40.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,918.90M SC$   
Salaries Paid     689.56M SC$Salary Cost
Raw Materials Used     2,332.73M SC$Cost of Material used
Fixed Property Cost     187.60M SC$Fixed Cost
Maintenance Products Used     166.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     947.16M SC$ 
Total:  4,918.90M SC$  4,323.92M SC$ 
Year to Date
Income   Cost  
33,179.41M   
   4,827.37M 
   16,341.01M 
   1,313.90M 
   1,168.11M 
   0.00M 
   6,250.08M 
33,179.41M  29,900.46M 
Last Year
Income   Cost  
59,094.11M   
   8,275.16M 
   27,999.09M 
   2,256.54M 
   2,002.47M 
   0.00M 
   11,289.98M 
59,094.11M  51,823.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  15,900 
Medium Level Worker  89,500  89,500  20,700 
High Level Worker  24,750  24,750  24,000 
Low Level Manager  24,125  24,125  30,000 
Medium Level Manager  11,125  11,125  39,600 
High Level Manager  4,425  4,425  49,500 
Executive  1,275  1,275  103,500 
High Tech Engineer  42,750  42,750  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,155  1,155  126,000 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    3,272,157 tons    52,500    62.3    258    6,075 SC$    2,265 SC$
Building Materials    455,295 units    20,000    22.8    220    4,568 SC$    2,114 SC$
Cable TV Services    5,173 units    300    17.2    261    5,290 SC$    1,963 SC$
Cement    918,712 tons    50,000    18.4    213    4,705 SC$    2,190 SC$
Chemicals    1,782,639 tons    25,000    71.3    293    6,410 SC$    2,114 SC$
Electric Components    4,991 units    300    16.6    219    4,660 SC$    2,114 SC$
Electric Power    7,508 million kwhs    375    20    296    1.32M SC$    434,700 SC$
Factory Maintenance    1,775 units    114    15.6    262    1.51M SC$    558,700 SC$
Glass    115,562 tons    5,500    21    209    4,472 SC$    2,174 SC$
High Tech Services    884,696 units    7,500    118    258    4,505 SC$    1,676 SC$
Internet    4,324 units    300    14.4    296    9,981 SC$    3,292 SC$
Lead    43,567 tons    1,250    34.9    261    113,098 SC$    42,075 SC$
Robotics    3,456 units    126    27.4    255    550,684 SC$    258,210 SC$
Services    244,057 units    12,500    19.5    216    2,609 SC$    1,238 SC$
Steel    1,153,871 tons    10,000    115.4    258    11,679 SC$    4,334 SC$
Telephone    5,042 units    300    16.8    295    7,783 SC$    2,567 SC$
Wood    7,155,276 tons    62,500    114.5    250    6,061 SC$    2,310 SC$
Zinc    44,118 tons    2,000    22.1    207    68,199 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Zedron

Back to main enterprise page

Image  

Back to my home page