Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Oct 13 5382
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Biao Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     September 13 5055 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.49 GC 
Located in:     The Empire of Balaza 
Controlled by:     Zedron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,258.52M SC$Corporate cash
     
Products Sold Last Year  128,341.77M SC$ 
Profit Last Year  -12,701.68M SC$ 
Net Profit Last Year  -12,701.68M SC$ 
Products Sold Last Month  43,718.24M SC$ 
Profit Last Month  31,964.76M SC$Profit
Net Profit Last Month  28,865.51M SC$Net Profit
Assets  570,227.12M SC$Corporate assets
Market Value  457,926.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  458,480.25M SC$Value of materials
Production Last Month  0.35Production for the month
Production Level Last Month  115.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,569.75M SC$ 
     
Salaries Paid  -1,200.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -8,306.46M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  -186.71M SC$ 
Raw Materials Bought  -8,728.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -3,099.25M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  43,718.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,579.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  14.4Price earning ratio
Share Price  4,579.27  SC$Share price
Earning per Share In Recent Period  318.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,200.14M SC$Salary Cost
Raw Materials Used     10,189.24M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     175.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     8,306.46M SC$ 
Total:  0.00M SC$  20,058.73M SC$ 
Year to Date
Income   Cost  
170,242.37M   
   10,802.01M 
   87,591.78M 
   1,690.74M 
   1,576.37M 
   0.00M 
   24,039.58M 
170,242.37M  125,700.48M 
Last Year
Income   Cost  
128,341.77M   
   14,403.16M 
   97,899.20M 
   2,254.33M 
   2,101.83M 
   0.00M 
   24,384.93M 
128,341.77M  141,043.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  53,750  53,750  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  19,175  19,175  30,000 
Medium Level Manager  11,950  11,950  39,600 
High Level Manager  14,500  14,500  49,500 
Executive  9,875  9,875  103,500 
High Tech Engineer  96,250  96,250  39,900 
High Tech Senior  58,750  58,750  63,000 
High Tech Executive  9,500  9,500  126,000 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    47,143 units    2,500    18.9    215    5,797 SC$    2,718 SC$
Computers    901,023 systems    7,500    120.1    255    6,918 SC$    2,567 SC$
Electric Power    12,178 million kwhs    650    18.7    295    1.20M SC$    395,200 SC$
Factory Maintenance    13,511 units    114    118.5    275    1.51M SC$    558,700 SC$
High Tech Services    890,912 units    7,500    118.8    293    5,082 SC$    1,676 SC$
Mobile Devices    118,155 devices    1,000    118.2    260    41,508 SC$    15,402 SC$
Robotics    3,995 units    189    21.2    293    782,893 SC$    258,210 SC$
Services    187,546 units    7,500    25    211    2,510 SC$    1,238 SC$
Shuttle Boosters    156 boosters    11    14.5    223    27.14M SC$    12.08M SC$
Shuttle Components    155,412 Components    1,350    115.1    248    2.60M SC$    966,400 SC$
Shuttle Engines    17 engines    2    9.4    215    1.06B SC$    588.90M SC$
Shuttle Extentions    63 extensions    3    21    214    431.47M SC$    203.85M SC$
Shuttle Fuselage    7 fuselages    0.30    23    216    1.89B SC$    875.80M SC$
Software    1,224,067 units    12,500    97.9    293    4,220 SC$    1,350 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Zedron

Back to main enterprise page
Image  

Back to my home page