Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 1 5374
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Branson Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     June 1 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.02 GC 
Located in:     Xinubo 
Controlled by:     Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,262.31M SC$ 
Cash Available Now  96,615.34M SC$Corporate cash
     
Products Sold Last Year  39,786.92M SC$ 
Profit Last Year  12,714.47M SC$ 
Net Profit Last Year  6,675.10M SC$ 
Products Sold Last Month  3,270.85M SC$ 
Profit Last Month  992.32M SC$Profit
Net Profit Last Month  520.97M SC$Net Profit
Assets  130,476.78M SC$Corporate assets
Market Value  329,511.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,502.87M SC$Value of materials
Production Last Month  1,589.15Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,266.74M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.70M SC$Tax payments
Profit Payment Paid  -347.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,270.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  93,876.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  3,295.12  SC$Share price
Earning per Share In Recent Period  60.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,262.31M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,132.35M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     129.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,262.31M SC$  2,277.55M SC$ 
Year to Date
Income   Cost  
19,808.90M   
   4,844.77M 
   6,770.17M 
   1,250.73M 
   730.42M 
   0.00M 
   0.00M 
19,808.90M  13,596.08M 
Last Year
Income   Cost  
39,786.92M   
   9,690.91M 
   13,298.17M 
   2,502.91M 
   1,580.46M 
   0.00M 
   0.00M 
39,786.92M  27,072.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    118,834 tons    25,000    4.8    180    3,737 SC$    2,114 SC$
Electric Components    137,620 units    20,000    6.9    187    3,975 SC$    2,114 SC$
Electric Power    1,985 million kwhs    675    2.9    180    779,831 SC$    434,700 SC$
Electronic Components    104,742 units    20,000    5.2    185    3,052 SC$    1,646 SC$
Factory Maintenance    870 units    143    6.1    180    950,594 SC$    558,700 SC$
Glass    14,749 tons    2,000    7.4    180    3,798 SC$    2,174 SC$
High Tech Services    109,713 units    25,000    4.4    185    3,080 SC$    1,676 SC$
Industrial Equipment    99,737 units    20,000    5    180    3,831 SC$    2,235 SC$
Machine Parts    104,967 units    20,000    5.2    184    3,700 SC$    2,023 SC$
Household Products    26,411 tons    3,000    8.8    182    11,819 SC$    6,493 SC$
Robotics    831 units    76    10.9    182    467,024 SC$    258,210 SC$
Services    146,797 units    12,500    11.7    186    2,327 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Xinubo

Back to main country page

Image  

Back to my home page