Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 31 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rogers Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     September 30 5209 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.41 GC 
Located in:     The Kingdom of Davara 
Controlled by:     Dankay industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,264.11M SC$ 
Cash Available Now  65,113.95M SC$Corporate cash
     
Products Sold Last Year  75,764.57M SC$ 
Profit Last Year  10,992.91M SC$ 
Net Profit Last Year  3,962.94M SC$ 
Products Sold Last Month  6,368.00M SC$ 
Profit Last Month  970.30M SC$Profit
Net Profit Last Month  349.79M SC$Net Profit
Assets  133,890.61M SC$Corporate assets
Market Value  315,243.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,049.75M SC$Value of materials
Production Last Month  5,001.82Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  302.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,004.95M SC$ 
     
Salaries Paid  -706.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,209.92M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,411.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.09M SC$Tax payments
Profit Payment Paid  -658.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,368.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,907.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.1Price earning ratio
Share Price  3,152.44  SC$Share price
Earning per Share In Recent Period  37.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,264.11M SC$   
Salaries Paid     706.46M SC$Salary Cost
Raw Materials Used     3,089.93M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     200.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,209.92M SC$ 
Total:  6,264.11M SC$  5,394.43M SC$ 
Year to Date
Income   Cost  
25,470.33M   
   2,827.04M 
   12,357.72M 
   752.52M 
   801.04M 
   0.00M 
   4,849.88M 
25,470.33M  21,588.21M 
Last Year
Income   Cost  
75,764.57M   
   8,478.72M 
   37,572.51M 
   2,254.59M 
   2,096.90M 
   0.00M 
   14,368.94M 
75,764.57M  64,771.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  18,550 
Medium Level Worker  57,500  57,500  24,150 
High Level Worker  18,500  18,500  28,000 
Low Level Manager  12,250  12,250  35,000 
Medium Level Manager  7,550  7,550  46,200 
High Level Manager  2,800  2,800  57,750 
Executive  1,145  1,145  120,750 
High Tech Engineer  63,125  63,125  46,550 
High Tech Senior  13,625  13,625  73,500 
High Tech Executive  2,050  2,050  147,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    481,488 units    30,000    16    265    7,239 SC$    2,718 SC$
Carbon    105,366 tons    15,000    7    120    34,497 SC$    28,050 SC$
Chemicals    665,909 tons    40,000    16.6    231    4,963 SC$    2,114 SC$
Computers    222,105 systems    22,500    9.9    157    3,250 SC$    2,643 SC$
Factory Maintenance    1,244 units    174    7.1    206    1.28M SC$    558,700 SC$
Gas    429,980 units    21,000    20.5    312    11,757 SC$    3,878 SC$
High Tech Services    308,327 units    17,500    17.6    268    4,517 SC$    1,676 SC$
Oil    2,242,173 tons    180,000    12.5    295    5,765 SC$    1,997 SC$
Robotics    5,665 units    282    20.1    224    592,775 SC$    258,210 SC$
Services    375,595 units    17,500    21.5    249    3,060 SC$    1,238 SC$
Software    620,819 units    30,000    20.7    264    5,453 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 70% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dankay industries

Back to main enterprise page

Image  

Back to my home page