Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Sep 22 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hakona Cement
Product:     Cement 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 22 5535 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.80 GC 
Located in:     La Republica del Sanpola 
Controlled by:     La Republica del Sanpola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,525.21M SC$ 
Cash Available Now  52,422.37M SC$Corporate cash
     
Products Sold Last Year  41,585.11M SC$ 
Profit Last Year  10,909.75M SC$ 
Net Profit Last Year  5,727.62M SC$ 
Products Sold Last Month  4,546.04M SC$ 
Profit Last Month  1,456.92M SC$Profit
Net Profit Last Month  764.88M SC$Net Profit
Assets  64,548.80M SC$Corporate assets
Market Value  230,401.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,020.54M SC$Value of materials
Production Last Month  1,374,693.40Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,697.51M SC$ 
     
Salaries Paid  -632.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,253.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.08M SC$Tax payments
Profit Payment Paid  -509.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,546.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,212.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.4Price earning ratio
Share Price  2,304.02  SC$Share price
Earning per Share In Recent Period  43.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,525.21M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     2,183.69M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     65.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,525.21M SC$  3,089.13M SC$ 
Year to Date
Income   Cost  
25,650.91M   
   5,054.07M 
   12,311.67M 
   1,668.01M 
   388.04M 
   0.00M 
   0.00M 
25,650.91M  19,421.79M 
Last Year
Income   Cost  
41,585.11M   
   7,581.71M 
   19,908.78M 
   2,502.75M 
   682.13M 
   0.00M 
   0.00M 
41,585.11M  30,675.36M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  97,000  97,000  20,493 
High Level Worker  22,000  22,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,900  9,900  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,175  1,175  102,465 
High Tech Engineer  38,500  38,500  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  820  820  124,740 
     
Total:  305,245Number of Employees 305,245   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    142,686 tons    25,000    5.7    180    4,573 SC$    2,624 SC$
Electric Power    1,259 million kwhs    150    8.4    185    161,153 SC$    97,154 SC$
Factory Maintenance    610 units    102    6    185    716,933 SC$    385,050 SC$
High Tech Services    70,085 units    5,000    14    185    3,012 SC$    1,616 SC$
Minerals    363,078 tons    65,000    5.6    183    4,001 SC$    2,190 SC$
Robotics    1,363 units    126    10.8    182    430,180 SC$    237,070 SC$
Sand    1,860,565 tons    225,000    8.3    183    2,954 SC$    1,610 SC$
Services    44,628 units    7,500    6    180    1,988 SC$    1,057 SC$
Stone    1,574,345 tons    325,000    4.8    190    2,809 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Sanpola

Back to main country page
Image  

Back to my home page